Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOA CARBON vs HI-GREEN CARBON LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOA CARBON HI-GREEN CARBON LTD. GOA CARBON/
HI-GREEN CARBON LTD.
 
P/E (TTM) x 10.2 - - View Chart
P/BV x 4.5 22.9 19.5% View Chart
Dividend Yield % 1.9 0.0 -  

Financials

 GOA CARBON   HI-GREEN CARBON LTD.
EQUITY SHARE DATA
    GOA CARBON
Mar-23
HI-GREEN CARBON LTD.
Mar-23
GOA CARBON/
HI-GREEN CARBON LTD.
5-Yr Chart
Click to enlarge
High Rs683NA-   
Low Rs320NA-   
Sales per share (Unadj.) Rs1,491.141.3 3,607.9%  
Earnings per share (Unadj.) Rs88.35.7 1,545.7%  
Cash flow per share (Unadj.) Rs90.67.4 1,232.4%  
Dividends per share (Unadj.) Rs17.500-  
Avg Dividend yield %3.50- 
Book value per share (Unadj.) Rs203.311.9 1,710.0%  
Shares outstanding (eoy) m9.1519.00 48.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30-   
Avg P/E ratio x5.70-  
P/CF ratio (eoy) x5.50-  
Price / Book Value ratio x2.50-  
Dividend payout %19.80-   
Avg Mkt Cap Rs m4,5910-   
No. of employees `000NANA-   
Total wages/salary Rs m22811 1,998.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,644785 1,737.5%  
Other income Rs m1265 2,444.7%   
Total revenues Rs m13,770790 1,742.1%   
Gross profit Rs m1,441199 722.4%  
Depreciation Rs m2231 69.7%   
Interest Rs m46212 3,859.3%   
Profit before tax Rs m1,082161 670.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m27553 520.0%   
Profit after tax Rs m808108 744.4%  
Gross profit margin %10.625.4 41.6%  
Effective tax rate %25.432.8 77.5%   
Net profit margin %5.913.8 42.8%  
BALANCE SHEET DATA
Current assets Rs m7,220238 3,028.9%   
Current liabilities Rs m5,723169 3,379.8%   
Net working cap to sales %11.08.8 124.8%  
Current ratio x1.31.4 89.6%  
Inventory Days Days71 783.7%  
Debtors Days Days415261 158.7%  
Net fixed assets Rs m512200 255.3%   
Share capital Rs m92190 48.2%   
"Free" reserves Rs m1,76936 4,926.9%   
Net worth Rs m1,860226 823.5%   
Long term debt Rs m9038 235.8%   
Total assets Rs m7,732439 1,762.2%  
Interest coverage x3.314.5 23.1%   
Debt to equity ratio x00.2 28.6%  
Sales to assets ratio x1.81.8 98.6%   
Return on assets %16.427.5 59.8%  
Return on equity %43.448.0 90.4%  
Return on capital %79.265.6 120.7%  
Exports to sales %04.0 0.0%   
Imports to sales %71.30-   
Exports (fob) Rs mNA32 0.0%   
Imports (cif) Rs m9,731NA-   
Fx inflow Rs m032 0.0%   
Fx outflow Rs m9,7315 209,272.3%   
Net fx Rs m-9,73127 -35,988.0%   
CASH FLOW
From Operations Rs m-1,156155 -744.5%  
From Investments Rs m-197-63 313.2%  
From Financial Activity Rs m1,267-92 -1,375.0%  
Net Cashflow Rs m-870 -33,403.8%  

Share Holding

Indian Promoters % 59.7 71.9 83.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 5.9 2.4%  
FIIs % 0.1 5.9 2.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.3 28.1 143.1%  
Shareholders   28,718 1,683 1,706.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOA CARBON With:   PCBL    


More on GOA CARBON vs HI-GREEN CARBON LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GOA CARBON vs HI-GREEN CARBON LTD. Share Price Performance

Period GOA CARBON HI-GREEN CARBON LTD.
1-Day -0.14% 0.58%
1-Month 17.34% 20.55%
1-Year 85.14% 27.36%
3-Year CAGR 42.31% 8.40%
5-Year CAGR 16.87% 4.96%

* Compound Annual Growth Rate

Here are more details on the GOA CARBON share price and the HI-GREEN CARBON LTD. share price.

Moving on to shareholding structures...

The promoters of GOA CARBON hold a 59.7% stake in the company. In case of HI-GREEN CARBON LTD. the stake stands at 71.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOA CARBON and the shareholding pattern of HI-GREEN CARBON LTD..

Finally, a word on dividends...

In the most recent financial year, GOA CARBON paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 19.8%.

HI-GREEN CARBON LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GOA CARBON, and the dividend history of HI-GREEN CARBON LTD..



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.