Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ INDUSTRIES vs ANDHRA SUGAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ INDUSTRIES ANDHRA SUGAR GODREJ INDUSTRIES/
ANDHRA SUGAR
 
P/E (TTM) x 46.8 19.6 239.2% View Chart
P/BV x 3.7 1.0 386.0% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 GODREJ INDUSTRIES   ANDHRA SUGAR
EQUITY SHARE DATA
    GODREJ INDUSTRIES
Mar-23
ANDHRA SUGAR
Mar-23
GODREJ INDUSTRIES/
ANDHRA SUGAR
5-Yr Chart
Click to enlarge
High Rs513178 289.0%   
Low Rs395100 395.4%   
Sales per share (Unadj.) Rs497.3174.7 284.7%  
Earnings per share (Unadj.) Rs42.213.5 311.6%  
Cash flow per share (Unadj.) Rs51.218.5 277.1%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %01.4 0.0%  
Book value per share (Unadj.) Rs236.9113.7 208.3%  
Shares outstanding (eoy) m336.64135.54 248.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.8 115.0%   
Avg P/E ratio x10.810.2 105.1%  
P/CF ratio (eoy) x8.97.5 118.1%  
Price / Book Value ratio x1.91.2 157.1%  
Dividend payout %014.8 0.0%   
Avg Mkt Cap Rs m152,86718,802 813.0%   
No. of employees `000NANA-   
Total wages/salary Rs m9,4301,825 516.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m167,40323,676 707.1%  
Other income Rs m10,221289 3,537.7%   
Total revenues Rs m177,62423,965 741.2%   
Gross profit Rs m19,0572,881 661.5%  
Depreciation Rs m3,045671 453.8%   
Interest Rs m9,42741 22,858.9%   
Profit before tax Rs m16,8062,458 683.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,599622 418.1%   
Profit after tax Rs m14,2061,836 773.8%  
Gross profit margin %11.412.2 93.6%  
Effective tax rate %15.525.3 61.1%   
Net profit margin %8.57.8 109.4%  
BALANCE SHEET DATA
Current assets Rs m260,9999,944 2,624.6%   
Current liabilities Rs m221,3503,232 6,848.9%   
Net working cap to sales %23.728.4 83.5%  
Current ratio x1.23.1 38.3%  
Inventory Days Days29055 524.0%  
Debtors Days Days3357 0.9%  
Net fixed assets Rs m174,05811,613 1,498.9%   
Share capital Rs m337271 124.2%   
"Free" reserves Rs m79,40515,142 524.4%   
Net worth Rs m79,74115,413 517.4%   
Long term debt Rs m70,83936 198,707.4%   
Total assets Rs m435,05721,557 2,018.2%  
Interest coverage x2.860.6 4.6%   
Debt to equity ratio x0.90 38,406.9%  
Sales to assets ratio x0.41.1 35.0%   
Return on assets %5.48.7 62.4%  
Return on equity %17.811.9 149.6%  
Return on capital %17.416.2 107.7%  
Exports to sales %7.90.2 3,207.6%   
Imports to sales %4.42.2 199.2%   
Exports (fob) Rs m13,26658 22,681.5%   
Imports (cif) Rs m7,339521 1,408.6%   
Fx inflow Rs m13,26658 22,681.5%   
Fx outflow Rs m7,339985 745.3%   
Net fx Rs m5,927-926 -640.0%   
CASH FLOW
From Operations Rs m-44,0942,858 -1,542.7%  
From Investments Rs m17,753-2,044 -868.4%  
From Financial Activity Rs m35,346-914 -3,866.4%  
Net Cashflow Rs m9,766-100 -9,737.7%  

Share Holding

Indian Promoters % 67.2 47.2 142.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 3.0 423.5%  
FIIs % 7.9 3.0 262.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.8 52.8 62.2%  
Shareholders   90,399 48,799 185.2%  
Pledged promoter(s) holding % 5.6 2.2 250.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on GODREJ INDUSTRIES vs ANDHRA SUGAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GODREJ INDUSTRIES vs ANDHRA SUGAR Share Price Performance

Period GODREJ INDUSTRIES ANDHRA SUGAR
1-Day 1.54% 0.17%
1-Month 14.62% 12.69%
1-Year 93.93% -6.78%
3-Year CAGR 19.59% 16.66%
5-Year CAGR 11.17% 9.03%

* Compound Annual Growth Rate

Here are more details on the GODREJ INDUSTRIES share price and the ANDHRA SUGAR share price.

Moving on to shareholding structures...

The promoters of GODREJ INDUSTRIES hold a 67.2% stake in the company. In case of ANDHRA SUGAR the stake stands at 47.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GODREJ INDUSTRIES and the shareholding pattern of ANDHRA SUGAR.

Finally, a word on dividends...

In the most recent financial year, GODREJ INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

ANDHRA SUGAR paid Rs 2.0, and its dividend payout ratio stood at 14.8%.

You may visit here to review the dividend history of GODREJ INDUSTRIES, and the dividend history of ANDHRA SUGAR.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.