GODREJ INDUSTRIES | S H KELKAR & CO. | GODREJ INDUSTRIES/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.8 | 31.2 | 149.9% | View Chart |
P/BV | x | 3.7 | 2.7 | 137.1% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
GODREJ INDUSTRIES S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GODREJ INDUSTRIES Mar-23 |
S H KELKAR & CO. Mar-23 |
GODREJ INDUSTRIES/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 513 | 167 | 308.1% | |
Low | Rs | 395 | 82 | 482.5% | |
Sales per share (Unadj.) | Rs | 497.3 | 121.8 | 408.1% | |
Earnings per share (Unadj.) | Rs | 42.2 | 4.5 | 927.9% | |
Cash flow per share (Unadj.) | Rs | 51.2 | 10.4 | 494.7% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 236.9 | 76.9 | 308.0% | |
Shares outstanding (eoy) | m | 336.64 | 138.42 | 243.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.0 | 89.6% | |
Avg P/E ratio | x | 10.8 | 27.3 | 39.4% | |
P/CF ratio (eoy) | x | 8.9 | 12.0 | 73.9% | |
Price / Book Value ratio | x | 1.9 | 1.6 | 118.7% | |
Dividend payout | % | 0 | 44.0 | 0.0% | |
Avg Mkt Cap | Rs m | 152,867 | 17,192 | 889.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9,430 | 2,118 | 445.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 167,403 | 16,865 | 992.6% | |
Other income | Rs m | 10,221 | 166 | 6,142.5% | |
Total revenues | Rs m | 177,624 | 17,032 | 1,042.9% | |
Gross profit | Rs m | 19,057 | 1,921 | 992.2% | |
Depreciation | Rs m | 3,045 | 805 | 378.5% | |
Interest | Rs m | 9,427 | 239 | 3,946.0% | |
Profit before tax | Rs m | 16,806 | 1,044 | 1,610.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,599 | 414 | 627.7% | |
Profit after tax | Rs m | 14,206 | 630 | 2,256.8% | |
Gross profit margin | % | 11.4 | 11.4 | 100.0% | |
Effective tax rate | % | 15.5 | 39.7 | 39.0% | |
Net profit margin | % | 8.5 | 3.7 | 227.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 260,999 | 12,065 | 2,163.2% | |
Current liabilities | Rs m | 221,350 | 7,087 | 3,123.4% | |
Net working cap to sales | % | 23.7 | 29.5 | 80.2% | |
Current ratio | x | 1.2 | 1.7 | 69.3% | |
Inventory Days | Days | 290 | 17 | 1,716.2% | |
Debtors Days | Days | 3 | 9 | 34.5% | |
Net fixed assets | Rs m | 174,058 | 9,953 | 1,748.8% | |
Share capital | Rs m | 337 | 1,384 | 24.3% | |
"Free" reserves | Rs m | 79,405 | 9,260 | 857.5% | |
Net worth | Rs m | 79,741 | 10,644 | 749.2% | |
Long term debt | Rs m | 70,839 | 3,189 | 2,221.4% | |
Total assets | Rs m | 435,057 | 22,018 | 1,975.9% | |
Interest coverage | x | 2.8 | 5.4 | 51.8% | |
Debt to equity ratio | x | 0.9 | 0.3 | 296.5% | |
Sales to assets ratio | x | 0.4 | 0.8 | 50.2% | |
Return on assets | % | 5.4 | 3.9 | 137.7% | |
Return on equity | % | 17.8 | 5.9 | 301.2% | |
Return on capital | % | 17.4 | 9.3 | 187.9% | |
Exports to sales | % | 7.9 | 4.7 | 168.2% | |
Imports to sales | % | 4.4 | 10.9 | 40.3% | |
Exports (fob) | Rs m | 13,266 | 795 | 1,669.8% | |
Imports (cif) | Rs m | 7,339 | 1,835 | 400.0% | |
Fx inflow | Rs m | 13,266 | 795 | 1,669.8% | |
Fx outflow | Rs m | 7,339 | 1,835 | 400.0% | |
Net fx | Rs m | 5,927 | -1,041 | -569.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -44,094 | 1,967 | -2,242.0% | |
From Investments | Rs m | 17,753 | -1,029 | -1,724.9% | |
From Financial Activity | Rs m | 35,346 | -1,748 | -2,021.6% | |
Net Cashflow | Rs m | 9,766 | -882 | -1,107.7% |
Indian Promoters | % | 67.2 | 48.2 | 139.3% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 12.8 | 9.1 | 140.1% | |
FIIs | % | 7.9 | 8.9 | 89.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.8 | 41.1 | 80.0% | |
Shareholders | 90,399 | 46,379 | 194.9% | ||
Pledged promoter(s) holding | % | 5.6 | 7.5 | 75.0% |
Compare GODREJ INDUSTRIES With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GODREJ INDUSTRIES | S H KELKAR & CO. |
---|---|---|
1-Day | 1.54% | -1.53% |
1-Month | 14.62% | -0.27% |
1-Year | 93.93% | 80.70% |
3-Year CAGR | 19.59% | 16.38% |
5-Year CAGR | 11.17% | 7.22% |
* Compound Annual Growth Rate
Here are more details on the GODREJ INDUSTRIES share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of GODREJ INDUSTRIES hold a 67.2% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GODREJ INDUSTRIES and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, GODREJ INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of GODREJ INDUSTRIES, and the dividend history of S H KELKAR & CO..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.