Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GFL vs MAX ALLIED - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GFL MAX ALLIED GFL/
MAX ALLIED
 
P/E (TTM) x 0.4 -16.4 - View Chart
P/BV x 0.4 1.6 22.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 GFL   MAX ALLIED
EQUITY SHARE DATA
    GFL
Mar-23
MAX ALLIED
Mar-19
GFL/
MAX ALLIED
5-Yr Chart
Click to enlarge
High Rs8795 91.3%   
Low Rs4755 84.5%   
Sales per share (Unadj.) Rs0.335.4 0.8%  
Earnings per share (Unadj.) Rs205.6-4.8 -4,247.9%  
Cash flow per share (Unadj.) Rs205.6-4.0 -5,094.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs236.843.4 545.9%  
Shares outstanding (eoy) m109.85268.62 40.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x227.32.1 10,721.1%   
Avg P/E ratio x0.3-15.5 -2.1%  
P/CF ratio (eoy) x0.3-18.6 -1.7%  
Price / Book Value ratio x0.31.7 16.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m7,33020,173 36.3%   
No. of employees `000NANA-   
Total wages/salary Rs m12844 1.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m329,514 0.3%  
Other income Rs m2173 1.4%   
Total revenues Rs m359,687 0.4%   
Gross profit Rs m23,959-958 -2,499.7%  
Depreciation Rs m0216 0.1%   
Interest Rs m0264 0.0%   
Profit before tax Rs m23,961-1,266 -1,892.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,37434 3,996.5%   
Profit after tax Rs m22,587-1,300 -1,737.1%  
Gross profit margin %74,313.3-10.1 -737,630.2%  
Effective tax rate %5.7-2.7 -211.1%   
Net profit margin %70,058.4-13.7 -512,616.5%  
BALANCE SHEET DATA
Current assets Rs m19013,309 1.4%   
Current liabilities Rs m168,582 0.2%   
Net working cap to sales %539.849.7 1,086.5%  
Current ratio x12.01.6 776.6%  
Inventory Days Days306,255349 87,821.4%  
Debtors Days Days276101 273.7%  
Net fixed assets Rs m26,9029,979 269.6%   
Share capital Rs m110537 20.4%   
"Free" reserves Rs m25,90811,117 233.0%   
Net worth Rs m26,01811,654 223.2%   
Long term debt Rs m01,858 0.0%   
Total assets Rs m27,41123,288 117.7%  
Interest coverage x2,396,082.0-3.8 -63,278,827.0%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x00.4 0.3%   
Return on assets %82.4-4.4 -1,852.6%  
Return on equity %86.8-11.2 -778.1%  
Return on capital %92.1-7.4 -1,242.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m022 0.0%   
Net fx Rs m0-22 -0.0%   
CASH FLOW
From Operations Rs m4,022-25 -15,839.7%  
From Investments Rs m-2,186143 -1,533.4%  
From Financial Activity Rs m-1,844-156 1,180.9%  
Net Cashflow Rs m-232-53 440.0%  

Share Holding

Indian Promoters % 68.7 40.9 168.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.5 42.2 5.9%  
FIIs % 0.5 37.6 1.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.3 59.1 52.9%  
Shareholders   28,518 32,347 88.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GFL With:   BAJAJ FINSERV    IIFL FINANCE    NALWA SONS INV    JM FINANCIAL    RELIGARE ENT    


More on GFL vs MAX ALLIED

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GFL vs MAX ALLIED Share Price Performance

Period GFL MAX ALLIED
1-Day -0.99% 2.01%
1-Month 18.38% 15.67%
1-Year 57.80% 3.94%
3-Year CAGR 5.90% -23.58%
5-Year CAGR -39.66% -18.01%

* Compound Annual Growth Rate

Here are more details on the GFL share price and the MAX ALLIED share price.

Moving on to shareholding structures...

The promoters of GFL hold a 68.7% stake in the company. In case of MAX ALLIED the stake stands at 40.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GFL and the shareholding pattern of MAX ALLIED.

Finally, a word on dividends...

In the most recent financial year, GFL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MAX ALLIED paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GFL, and the dividend history of MAX ALLIED.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.