Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GHCL vs BEARDSELL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GHCL BEARDSELL GHCL/
BEARDSELL
 
P/E (TTM) x 5.5 16.0 34.6% View Chart
P/BV x 1.3 2.9 45.1% View Chart
Dividend Yield % 3.3 0.2 1,403.2%  

Financials

 GHCL   BEARDSELL
EQUITY SHARE DATA
    GHCL
Mar-23
BEARDSELL
Mar-23
GHCL/
BEARDSELL
5-Yr Chart
Click to enlarge
High Rs70930 2,387.2%   
Low Rs46513 3,548.9%   
Sales per share (Unadj.) Rs475.561.9 768.0%  
Earnings per share (Unadj.) Rs116.72.3 5,149.3%  
Cash flow per share (Unadj.) Rs126.63.9 3,222.0%  
Dividends per share (Unadj.) Rs17.500.10 17,500.0%  
Avg Dividend yield %3.00.5 638.0%  
Book value per share (Unadj.) Rs412.315.7 2,628.8%  
Shares outstanding (eoy) m95.5937.47 255.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.20.3 357.2%   
Avg P/E ratio x5.09.4 53.3%  
P/CF ratio (eoy) x4.65.4 85.1%  
Price / Book Value ratio x1.41.4 104.3%  
Dividend payout %15.04.4 339.9%   
Avg Mkt Cap Rs m56,104802 6,997.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,341193 695.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m45,4542,320 1,959.1%  
Other income Rs m39140 987.9%   
Total revenues Rs m45,8452,360 1,942.8%   
Gross profit Rs m15,568182 8,558.0%  
Depreciation Rs m94262 1,513.1%   
Interest Rs m38746 848.6%   
Profit before tax Rs m14,630114 12,870.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,47229 12,084.9%   
Profit after tax Rs m11,15885 13,136.3%  
Gross profit margin %34.27.8 436.8%  
Effective tax rate %23.725.3 93.9%   
Net profit margin %24.53.7 670.5%  
BALANCE SHEET DATA
Current assets Rs m15,394837 1,840.0%   
Current liabilities Rs m4,147765 541.9%   
Net working cap to sales %24.73.1 804.1%  
Current ratio x3.71.1 339.6%  
Inventory Days Days405 783.4%  
Debtors Days Days2609 0.3%  
Net fixed assets Rs m19,761631 3,132.7%   
Share capital Rs m95675 1,275.7%   
"Free" reserves Rs m38,457513 7,500.2%   
Net worth Rs m39,413588 6,706.5%   
Long term debt Rs m2,42695 2,554.7%   
Total assets Rs m51,3341,467 3,498.1%  
Interest coverage x38.83.5 1,111.3%   
Debt to equity ratio x0.10.2 38.1%  
Sales to assets ratio x0.91.6 56.0%   
Return on assets %22.58.9 252.9%  
Return on equity %28.314.5 195.9%  
Return on capital %35.923.3 153.9%  
Exports to sales %6.40-   
Imports to sales %31.92.1 1,555.0%   
Exports (fob) Rs m2,893NA-   
Imports (cif) Rs m14,51148 30,466.9%   
Fx inflow Rs m2,8930-   
Fx outflow Rs m14,51148 30,466.9%   
Net fx Rs m-11,618-48 24,393.0%   
CASH FLOW
From Operations Rs m8,562153 5,601.3%  
From Investments Rs m-4,026-132 3,041.8%  
From Financial Activity Rs m-5,362-11 46,825.3%  
Net Cashflow Rs m-8259 -9,100.3%  

Share Holding

Indian Promoters % 13.3 56.1 23.7%  
Foreign collaborators % 5.8 0.0 -  
Indian inst/Mut Fund % 33.3 0.3 10,090.9%  
FIIs % 25.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 81.0 43.9 184.4%  
Shareholders   112,859 14,047 803.4%  
Pledged promoter(s) holding % 1.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GHCL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    VINATI ORGANICS    


More on GHCL vs BEARDSELL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GHCL vs BEARDSELL Share Price Performance

Period GHCL BEARDSELL
1-Day -0.37% 0.00%
1-Month 19.98% 15.13%
1-Year 8.84% 96.81%
3-Year CAGR 30.52% 66.85%
5-Year CAGR 15.66% 24.10%

* Compound Annual Growth Rate

Here are more details on the GHCL share price and the BEARDSELL share price.

Moving on to shareholding structures...

The promoters of GHCL hold a 19.0% stake in the company. In case of BEARDSELL the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GHCL and the shareholding pattern of BEARDSELL.

Finally, a word on dividends...

In the most recent financial year, GHCL paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 15.0%.

BEARDSELL paid Rs 0.1, and its dividend payout ratio stood at 4.4%.

You may visit here to review the dividend history of GHCL, and the dividend history of BEARDSELL.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.