Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GHCL vs DAI-ICHI KAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GHCL DAI-ICHI KAR GHCL/
DAI-ICHI KAR
 
P/E (TTM) x 5.5 39.0 14.2% View Chart
P/BV x 1.3 2.8 46.8% View Chart
Dividend Yield % 3.3 0.6 517.9%  

Financials

 GHCL   DAI-ICHI KAR
EQUITY SHARE DATA
    GHCL
Mar-23
DAI-ICHI KAR
Mar-23
GHCL/
DAI-ICHI KAR
5-Yr Chart
Click to enlarge
High Rs709448 158.3%   
Low Rs465255 182.3%   
Sales per share (Unadj.) Rs475.5246.9 192.6%  
Earnings per share (Unadj.) Rs116.724.8 470.8%  
Cash flow per share (Unadj.) Rs126.634.8 363.8%  
Dividends per share (Unadj.) Rs17.504.00 437.5%  
Avg Dividend yield %3.01.1 262.0%  
Book value per share (Unadj.) Rs412.3228.1 180.8%  
Shares outstanding (eoy) m95.597.45 1,283.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.21.4 86.7%   
Avg P/E ratio x5.014.2 35.5%  
P/CF ratio (eoy) x4.610.1 45.9%  
Price / Book Value ratio x1.41.5 92.3%  
Dividend payout %15.016.1 92.9%   
Avg Mkt Cap Rs m56,1042,619 2,142.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,341157 855.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m45,4541,839 2,471.1%  
Other income Rs m39164 607.3%   
Total revenues Rs m45,8451,904 2,408.1%   
Gross profit Rs m15,568262 5,951.0%  
Depreciation Rs m94275 1,264.7%   
Interest Rs m38730 1,272.0%   
Profit before tax Rs m14,630221 6,616.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,47236 9,538.5%   
Profit after tax Rs m11,158185 6,041.1%  
Gross profit margin %34.214.2 240.8%  
Effective tax rate %23.716.5 144.2%   
Net profit margin %24.510.0 244.5%  
BALANCE SHEET DATA
Current assets Rs m15,394685 2,248.7%   
Current liabilities Rs m4,147577 718.5%   
Net working cap to sales %24.75.8 423.4%  
Current ratio x3.71.2 312.9%  
Inventory Days Days40117 34.5%  
Debtors Days Days2530 0.3%  
Net fixed assets Rs m19,7611,984 996.2%   
Share capital Rs m95675 1,283.1%   
"Free" reserves Rs m38,4571,625 2,367.3%   
Net worth Rs m39,4131,699 2,319.7%   
Long term debt Rs m2,426173 1,406.5%   
Total assets Rs m51,3342,668 1,923.9%  
Interest coverage x38.88.3 469.4%   
Debt to equity ratio x0.10.1 60.6%  
Sales to assets ratio x0.90.7 128.4%   
Return on assets %22.58.1 279.0%  
Return on equity %28.310.9 260.4%  
Return on capital %35.913.4 267.1%  
Exports to sales %6.451.2 12.4%   
Imports to sales %31.915.0 213.3%   
Exports (fob) Rs m2,893942 307.1%   
Imports (cif) Rs m14,511275 5,271.1%   
Fx inflow Rs m2,893942 307.1%   
Fx outflow Rs m14,511275 5,271.1%   
Net fx Rs m-11,618667 -1,742.7%   
CASH FLOW
From Operations Rs m8,562232 3,691.9%  
From Investments Rs m-4,026-326 1,235.6%  
From Financial Activity Rs m-5,362135 -3,986.2%  
Net Cashflow Rs m-82539 -2,121.9%  

Share Holding

Indian Promoters % 13.3 63.9 20.8%  
Foreign collaborators % 5.8 0.0 -  
Indian inst/Mut Fund % 33.3 0.0 -  
FIIs % 25.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 81.0 36.1 224.1%  
Shareholders   112,859 5,085 2,219.4%  
Pledged promoter(s) holding % 1.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GHCL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on GHCL vs DAI-ICHI KAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GHCL vs DAI-ICHI KAR Share Price Performance

Period GHCL DAI-ICHI KAR
1-Day -0.37% -1.43%
1-Month 19.98% 22.98%
1-Year 8.84% 59.28%
3-Year CAGR 30.52% 20.16%
5-Year CAGR 15.66% 22.69%

* Compound Annual Growth Rate

Here are more details on the GHCL share price and the DAI-ICHI KAR share price.

Moving on to shareholding structures...

The promoters of GHCL hold a 19.0% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GHCL and the shareholding pattern of DAI-ICHI KAR.

Finally, a word on dividends...

In the most recent financial year, GHCL paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 15.0%.

DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of GHCL, and the dividend history of DAI-ICHI KAR.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.