GHCL | DAI-ICHI KAR | GHCL/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.5 | 39.0 | 14.2% | View Chart |
P/BV | x | 1.3 | 2.8 | 46.8% | View Chart |
Dividend Yield | % | 3.3 | 0.6 | 517.9% |
GHCL DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GHCL Mar-23 |
DAI-ICHI KAR Mar-23 |
GHCL/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 709 | 448 | 158.3% | |
Low | Rs | 465 | 255 | 182.3% | |
Sales per share (Unadj.) | Rs | 475.5 | 246.9 | 192.6% | |
Earnings per share (Unadj.) | Rs | 116.7 | 24.8 | 470.8% | |
Cash flow per share (Unadj.) | Rs | 126.6 | 34.8 | 363.8% | |
Dividends per share (Unadj.) | Rs | 17.50 | 4.00 | 437.5% | |
Avg Dividend yield | % | 3.0 | 1.1 | 262.0% | |
Book value per share (Unadj.) | Rs | 412.3 | 228.1 | 180.8% | |
Shares outstanding (eoy) | m | 95.59 | 7.45 | 1,283.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.4 | 86.7% | |
Avg P/E ratio | x | 5.0 | 14.2 | 35.5% | |
P/CF ratio (eoy) | x | 4.6 | 10.1 | 45.9% | |
Price / Book Value ratio | x | 1.4 | 1.5 | 92.3% | |
Dividend payout | % | 15.0 | 16.1 | 92.9% | |
Avg Mkt Cap | Rs m | 56,104 | 2,619 | 2,142.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,341 | 157 | 855.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 45,454 | 1,839 | 2,471.1% | |
Other income | Rs m | 391 | 64 | 607.3% | |
Total revenues | Rs m | 45,845 | 1,904 | 2,408.1% | |
Gross profit | Rs m | 15,568 | 262 | 5,951.0% | |
Depreciation | Rs m | 942 | 75 | 1,264.7% | |
Interest | Rs m | 387 | 30 | 1,272.0% | |
Profit before tax | Rs m | 14,630 | 221 | 6,616.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,472 | 36 | 9,538.5% | |
Profit after tax | Rs m | 11,158 | 185 | 6,041.1% | |
Gross profit margin | % | 34.2 | 14.2 | 240.8% | |
Effective tax rate | % | 23.7 | 16.5 | 144.2% | |
Net profit margin | % | 24.5 | 10.0 | 244.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,394 | 685 | 2,248.7% | |
Current liabilities | Rs m | 4,147 | 577 | 718.5% | |
Net working cap to sales | % | 24.7 | 5.8 | 423.4% | |
Current ratio | x | 3.7 | 1.2 | 312.9% | |
Inventory Days | Days | 40 | 117 | 34.5% | |
Debtors Days | Days | 2 | 530 | 0.3% | |
Net fixed assets | Rs m | 19,761 | 1,984 | 996.2% | |
Share capital | Rs m | 956 | 75 | 1,283.1% | |
"Free" reserves | Rs m | 38,457 | 1,625 | 2,367.3% | |
Net worth | Rs m | 39,413 | 1,699 | 2,319.7% | |
Long term debt | Rs m | 2,426 | 173 | 1,406.5% | |
Total assets | Rs m | 51,334 | 2,668 | 1,923.9% | |
Interest coverage | x | 38.8 | 8.3 | 469.4% | |
Debt to equity ratio | x | 0.1 | 0.1 | 60.6% | |
Sales to assets ratio | x | 0.9 | 0.7 | 128.4% | |
Return on assets | % | 22.5 | 8.1 | 279.0% | |
Return on equity | % | 28.3 | 10.9 | 260.4% | |
Return on capital | % | 35.9 | 13.4 | 267.1% | |
Exports to sales | % | 6.4 | 51.2 | 12.4% | |
Imports to sales | % | 31.9 | 15.0 | 213.3% | |
Exports (fob) | Rs m | 2,893 | 942 | 307.1% | |
Imports (cif) | Rs m | 14,511 | 275 | 5,271.1% | |
Fx inflow | Rs m | 2,893 | 942 | 307.1% | |
Fx outflow | Rs m | 14,511 | 275 | 5,271.1% | |
Net fx | Rs m | -11,618 | 667 | -1,742.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,562 | 232 | 3,691.9% | |
From Investments | Rs m | -4,026 | -326 | 1,235.6% | |
From Financial Activity | Rs m | -5,362 | 135 | -3,986.2% | |
Net Cashflow | Rs m | -825 | 39 | -2,121.9% |
Indian Promoters | % | 13.3 | 63.9 | 20.8% | |
Foreign collaborators | % | 5.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.3 | 0.0 | - | |
FIIs | % | 25.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.0 | 36.1 | 224.1% | |
Shareholders | 112,859 | 5,085 | 2,219.4% | ||
Pledged promoter(s) holding | % | 1.6 | 0.0 | - |
Compare GHCL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GHCL | DAI-ICHI KAR |
---|---|---|
1-Day | -0.37% | -1.43% |
1-Month | 19.98% | 22.98% |
1-Year | 8.84% | 59.28% |
3-Year CAGR | 30.52% | 20.16% |
5-Year CAGR | 15.66% | 22.69% |
* Compound Annual Growth Rate
Here are more details on the GHCL share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of GHCL hold a 19.0% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GHCL and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, GHCL paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 15.0%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of GHCL, and the dividend history of DAI-ICHI KAR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.