Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GHCL vs LAXMI ORGANIC INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GHCL LAXMI ORGANIC INDUSTRIES GHCL/
LAXMI ORGANIC INDUSTRIES
 
P/E (TTM) x 5.5 69.4 8.0% View Chart
P/BV x 1.3 5.0 25.6% View Chart
Dividend Yield % 3.3 0.2 1,666.7%  

Financials

 GHCL   LAXMI ORGANIC INDUSTRIES
EQUITY SHARE DATA
    GHCL
Mar-23
LAXMI ORGANIC INDUSTRIES
Mar-23
GHCL/
LAXMI ORGANIC INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs709493 143.7%   
Low Rs465221 210.6%   
Sales per share (Unadj.) Rs475.5105.5 450.9%  
Earnings per share (Unadj.) Rs116.74.7 2,484.0%  
Cash flow per share (Unadj.) Rs126.67.4 1,703.7%  
Dividends per share (Unadj.) Rs17.500.50 3,500.0%  
Avg Dividend yield %3.00.1 2,128.8%  
Book value per share (Unadj.) Rs412.352.3 788.6%  
Shares outstanding (eoy) m95.59265.18 36.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.23.4 36.5%   
Avg P/E ratio x5.076.0 6.6%  
P/CF ratio (eoy) x4.648.0 9.6%  
Price / Book Value ratio x1.46.8 20.8%  
Dividend payout %15.010.6 140.9%   
Avg Mkt Cap Rs m56,10494,668 59.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3411,023 131.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m45,45427,966 162.5%  
Other income Rs m391121 324.5%   
Total revenues Rs m45,84528,087 163.2%   
Gross profit Rs m15,5682,481 627.4%  
Depreciation Rs m942724 130.1%   
Interest Rs m387149 260.1%   
Profit before tax Rs m14,6301,729 846.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,472483 718.8%   
Profit after tax Rs m11,1581,246 895.4%  
Gross profit margin %34.28.9 386.0%  
Effective tax rate %23.727.9 85.0%   
Net profit margin %24.54.5 550.9%  
BALANCE SHEET DATA
Current assets Rs m15,39412,167 126.5%   
Current liabilities Rs m4,1478,301 50.0%   
Net working cap to sales %24.713.8 179.0%  
Current ratio x3.71.5 253.3%  
Inventory Days Days407 572.8%  
Debtors Days Days274 2.4%  
Net fixed assets Rs m19,76111,955 165.3%   
Share capital Rs m956530 180.2%   
"Free" reserves Rs m38,45713,335 288.4%   
Net worth Rs m39,41313,865 284.3%   
Long term debt Rs m2,4261,303 186.1%   
Total assets Rs m51,33424,122 212.8%  
Interest coverage x38.812.6 307.4%   
Debt to equity ratio x0.10.1 65.5%  
Sales to assets ratio x0.91.2 76.4%   
Return on assets %22.55.8 388.9%  
Return on equity %28.39.0 315.0%  
Return on capital %35.912.4 289.9%  
Exports to sales %6.435.0 18.2%   
Imports to sales %31.935.9 88.8%   
Exports (fob) Rs m2,8939,790 29.5%   
Imports (cif) Rs m14,51110,050 144.4%   
Fx inflow Rs m2,8939,790 29.5%   
Fx outflow Rs m14,51110,159 142.8%   
Net fx Rs m-11,618-369 3,147.4%   
CASH FLOW
From Operations Rs m8,5621,991 430.1%  
From Investments Rs m-4,026-3,841 104.8%  
From Financial Activity Rs m-5,3622,325 -230.6%  
Net Cashflow Rs m-825474 -174.1%  

Share Holding

Indian Promoters % 13.3 69.7 19.1%  
Foreign collaborators % 5.8 0.0 -  
Indian inst/Mut Fund % 33.3 4.3 776.2%  
FIIs % 25.0 0.9 2,940.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 81.0 30.3 267.4%  
Shareholders   112,859 428,184 26.4%  
Pledged promoter(s) holding % 1.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GHCL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    VINATI ORGANICS    


More on GHCL vs LAXMI ORGANIC INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GHCL vs LAXMI ORGANIC INDUSTRIES Share Price Performance

Period GHCL LAXMI ORGANIC INDUSTRIES
1-Day -0.37% 0.82%
1-Month 19.98% 7.32%
1-Year 8.84% -5.58%
3-Year CAGR 30.52% 9.71%
5-Year CAGR 15.66% 8.98%

* Compound Annual Growth Rate

Here are more details on the GHCL share price and the LAXMI ORGANIC INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of GHCL hold a 19.0% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GHCL and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, GHCL paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 15.0%.

LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of GHCL, and the dividend history of LAXMI ORGANIC INDUSTRIES.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.