Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GHCL vs EPIGRAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GHCL EPIGRAL GHCL/
EPIGRAL
 
P/E (TTM) x 5.5 27.7 20.0% View Chart
P/BV x 1.3 5.1 25.5% View Chart
Dividend Yield % 3.3 0.4 859.3%  

Financials

 GHCL   EPIGRAL
EQUITY SHARE DATA
    GHCL
Mar-23
EPIGRAL
Mar-23
GHCL/
EPIGRAL
5-Yr Chart
Click to enlarge
High Rs7091,737 40.8%   
Low Rs465811 57.4%   
Sales per share (Unadj.) Rs475.5526.7 90.3%  
Earnings per share (Unadj.) Rs116.785.0 137.3%  
Cash flow per share (Unadj.) Rs126.6111.3 113.8%  
Dividends per share (Unadj.) Rs17.505.00 350.0%  
Avg Dividend yield %3.00.4 759.5%  
Book value per share (Unadj.) Rs412.3257.3 160.2%  
Shares outstanding (eoy) m95.5941.55 230.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.22.4 51.0%   
Avg P/E ratio x5.015.0 33.6%  
P/CF ratio (eoy) x4.611.4 40.5%  
Price / Book Value ratio x1.44.9 28.8%  
Dividend payout %15.05.9 254.9%   
Avg Mkt Cap Rs m56,10452,918 106.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,341689 194.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m45,45421,884 207.7%  
Other income Rs m39193 420.8%   
Total revenues Rs m45,84521,977 208.6%   
Gross profit Rs m15,5686,889 226.0%  
Depreciation Rs m9421,090 86.5%   
Interest Rs m387668 57.9%   
Profit before tax Rs m14,6305,225 280.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,4721,692 205.2%   
Profit after tax Rs m11,1583,533 315.8%  
Gross profit margin %34.231.5 108.8%  
Effective tax rate %23.732.4 73.3%   
Net profit margin %24.516.1 152.1%  
BALANCE SHEET DATA
Current assets Rs m15,3944,195 367.0%   
Current liabilities Rs m4,1476,477 64.0%   
Net working cap to sales %24.7-10.4 -237.3%  
Current ratio x3.70.6 573.2%  
Inventory Days Days408 476.8%  
Debtors Days Days2277 0.6%  
Net fixed assets Rs m19,76120,127 98.2%   
Share capital Rs m956416 230.1%   
"Free" reserves Rs m38,45710,276 374.3%   
Net worth Rs m39,41310,691 368.7%   
Long term debt Rs m2,4265,446 44.5%   
Total assets Rs m51,33424,322 211.1%  
Interest coverage x38.88.8 440.3%   
Debt to equity ratio x0.10.5 12.1%  
Sales to assets ratio x0.90.9 98.4%   
Return on assets %22.517.3 130.2%  
Return on equity %28.333.0 85.7%  
Return on capital %35.936.5 98.3%  
Exports to sales %6.45.2 122.0%   
Imports to sales %31.90-   
Exports (fob) Rs m2,8931,142 253.3%   
Imports (cif) Rs m14,511NA-   
Fx inflow Rs m2,8931,142 253.3%   
Fx outflow Rs m14,5113,295 440.4%   
Net fx Rs m-11,618-2,153 539.7%   
CASH FLOW
From Operations Rs m8,5626,262 136.7%  
From Investments Rs m-4,026-4,372 92.1%  
From Financial Activity Rs m-5,362-1,998 268.4%  
Net Cashflow Rs m-825-108 761.1%  

Share Holding

Indian Promoters % 13.3 71.5 18.6%  
Foreign collaborators % 5.8 0.0 -  
Indian inst/Mut Fund % 33.3 1.4 2,378.6%  
FIIs % 25.0 1.4 1,837.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 81.0 28.5 284.0%  
Shareholders   112,859 88,870 127.0%  
Pledged promoter(s) holding % 1.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GHCL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    VINATI ORGANICS    


More on GHCL vs EPIGRAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GHCL vs EPIGRAL Share Price Performance

Period GHCL EPIGRAL
1-Day -0.37% -1.81%
1-Month 19.98% 20.48%
1-Year 8.84% 37.16%
3-Year CAGR 30.52% 47.61%
5-Year CAGR 15.66% 26.32%

* Compound Annual Growth Rate

Here are more details on the GHCL share price and the EPIGRAL share price.

Moving on to shareholding structures...

The promoters of GHCL hold a 19.0% stake in the company. In case of EPIGRAL the stake stands at 71.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GHCL and the shareholding pattern of EPIGRAL.

Finally, a word on dividends...

In the most recent financial year, GHCL paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 15.0%.

EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 5.9%.

You may visit here to review the dividend history of GHCL, and the dividend history of EPIGRAL.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.