GHCL | S H KELKAR & CO. | GHCL/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.5 | 31.2 | 17.7% | View Chart |
P/BV | x | 1.3 | 2.7 | 48.2% | View Chart |
Dividend Yield | % | 3.3 | 1.0 | 339.2% |
GHCL S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GHCL Mar-23 |
S H KELKAR & CO. Mar-23 |
GHCL/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 709 | 167 | 425.8% | |
Low | Rs | 465 | 82 | 567.6% | |
Sales per share (Unadj.) | Rs | 475.5 | 121.8 | 390.3% | |
Earnings per share (Unadj.) | Rs | 116.7 | 4.5 | 2,566.7% | |
Cash flow per share (Unadj.) | Rs | 126.6 | 10.4 | 1,221.9% | |
Dividends per share (Unadj.) | Rs | 17.50 | 2.00 | 875.0% | |
Avg Dividend yield | % | 3.0 | 1.6 | 185.2% | |
Book value per share (Unadj.) | Rs | 412.3 | 76.9 | 536.2% | |
Shares outstanding (eoy) | m | 95.59 | 138.42 | 69.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.0 | 121.1% | |
Avg P/E ratio | x | 5.0 | 27.3 | 18.4% | |
P/CF ratio (eoy) | x | 4.6 | 12.0 | 38.7% | |
Price / Book Value ratio | x | 1.4 | 1.6 | 88.1% | |
Dividend payout | % | 15.0 | 44.0 | 34.1% | |
Avg Mkt Cap | Rs m | 56,104 | 17,192 | 326.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,341 | 2,118 | 63.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 45,454 | 16,865 | 269.5% | |
Other income | Rs m | 391 | 166 | 235.0% | |
Total revenues | Rs m | 45,845 | 17,032 | 269.2% | |
Gross profit | Rs m | 15,568 | 1,921 | 810.6% | |
Depreciation | Rs m | 942 | 805 | 117.1% | |
Interest | Rs m | 387 | 239 | 161.9% | |
Profit before tax | Rs m | 14,630 | 1,044 | 1,401.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,472 | 414 | 838.4% | |
Profit after tax | Rs m | 11,158 | 630 | 1,772.5% | |
Gross profit margin | % | 34.2 | 11.4 | 300.8% | |
Effective tax rate | % | 23.7 | 39.7 | 59.8% | |
Net profit margin | % | 24.5 | 3.7 | 657.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,394 | 12,065 | 127.6% | |
Current liabilities | Rs m | 4,147 | 7,087 | 58.5% | |
Net working cap to sales | % | 24.7 | 29.5 | 83.8% | |
Current ratio | x | 3.7 | 1.7 | 218.1% | |
Inventory Days | Days | 40 | 17 | 238.2% | |
Debtors Days | Days | 2 | 9 | 18.5% | |
Net fixed assets | Rs m | 19,761 | 9,953 | 198.5% | |
Share capital | Rs m | 956 | 1,384 | 69.1% | |
"Free" reserves | Rs m | 38,457 | 9,260 | 415.3% | |
Net worth | Rs m | 39,413 | 10,644 | 370.3% | |
Long term debt | Rs m | 2,426 | 3,189 | 76.1% | |
Total assets | Rs m | 51,334 | 22,018 | 233.1% | |
Interest coverage | x | 38.8 | 5.4 | 723.4% | |
Debt to equity ratio | x | 0.1 | 0.3 | 20.5% | |
Sales to assets ratio | x | 0.9 | 0.8 | 115.6% | |
Return on assets | % | 22.5 | 3.9 | 570.2% | |
Return on equity | % | 28.3 | 5.9 | 478.7% | |
Return on capital | % | 35.9 | 9.3 | 387.1% | |
Exports to sales | % | 6.4 | 4.7 | 135.1% | |
Imports to sales | % | 31.9 | 10.9 | 293.4% | |
Exports (fob) | Rs m | 2,893 | 795 | 364.1% | |
Imports (cif) | Rs m | 14,511 | 1,835 | 790.8% | |
Fx inflow | Rs m | 2,893 | 795 | 364.1% | |
Fx outflow | Rs m | 14,511 | 1,835 | 790.8% | |
Net fx | Rs m | -11,618 | -1,041 | 1,116.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,562 | 1,967 | 435.3% | |
From Investments | Rs m | -4,026 | -1,029 | 391.1% | |
From Financial Activity | Rs m | -5,362 | -1,748 | 306.7% | |
Net Cashflow | Rs m | -825 | -882 | 93.6% |
Indian Promoters | % | 13.3 | 48.2 | 27.6% | |
Foreign collaborators | % | 5.8 | 10.8 | 53.5% | |
Indian inst/Mut Fund | % | 33.3 | 9.1 | 364.7% | |
FIIs | % | 25.0 | 8.9 | 282.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.0 | 41.1 | 197.2% | |
Shareholders | 112,859 | 46,379 | 243.3% | ||
Pledged promoter(s) holding | % | 1.6 | 7.5 | 21.0% |
Compare GHCL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GHCL | S H KELKAR & CO. |
---|---|---|
1-Day | -0.37% | -1.53% |
1-Month | 19.98% | -0.27% |
1-Year | 8.84% | 80.70% |
3-Year CAGR | 30.52% | 16.38% |
5-Year CAGR | 15.66% | 7.22% |
* Compound Annual Growth Rate
Here are more details on the GHCL share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of GHCL hold a 19.0% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GHCL and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, GHCL paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 15.0%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of GHCL, and the dividend history of S H KELKAR & CO..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.