Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJARAT INDUSTRIES POWER vs NTPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GUJARAT INDUSTRIES POWER NTPC GUJARAT INDUSTRIES POWER/
NTPC
 
P/E (TTM) x 12.2 18.3 66.6% View Chart
P/BV x 0.8 2.1 37.2% View Chart
Dividend Yield % 2.3 2.3 101.1%  

Financials

 GUJARAT INDUSTRIES POWER   NTPC
EQUITY SHARE DATA
    GUJARAT INDUSTRIES POWER
Mar-23
NTPC
Mar-23
GUJARAT INDUSTRIES POWER/
NTPC
5-Yr Chart
Click to enlarge
High Rs105183 57.6%   
Low Rs71135 52.2%   
Sales per share (Unadj.) Rs89.6178.8 50.1%  
Earnings per share (Unadj.) Rs12.517.7 70.7%  
Cash flow per share (Unadj.) Rs23.432.9 71.0%  
Dividends per share (Unadj.) Rs3.757.25 51.7%  
Avg Dividend yield %4.34.6 93.5%  
Book value per share (Unadj.) Rs208.5151.6 137.5%  
Shares outstanding (eoy) m151.259,696.67 1.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.9 110.3%   
Avg P/E ratio x7.09.0 78.3%  
P/CF ratio (eoy) x3.84.8 77.9%  
Price / Book Value ratio x0.41.0 40.2%  
Dividend payout %30.141.1 73.2%   
Avg Mkt Cap Rs m13,2951,540,800 0.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,03465,283 1.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,5561,733,380 0.8%  
Other income Rs m4819,333 5.2%   
Total revenues Rs m14,0371,742,712 0.8%   
Gross profit Rs m4,078486,511 0.8%  
Depreciation Rs m1,650147,923 1.1%   
Interest Rs m375108,746 0.3%   
Profit before tax Rs m2,534239,175 1.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m64767,961 1.0%   
Profit after tax Rs m1,887171,214 1.1%  
Gross profit margin %30.128.1 107.2%  
Effective tax rate %25.528.4 89.9%   
Net profit margin %13.99.9 140.9%  
BALANCE SHEET DATA
Current assets Rs m10,609810,474 1.3%   
Current liabilities Rs m2,844845,350 0.3%   
Net working cap to sales %57.3-2.0 -2,847.2%  
Current ratio x3.71.0 389.1%  
Inventory Days Days10899 108.9%  
Debtors Days Days8276 13,630.9%  
Net fixed assets Rs m34,2613,764,686 0.9%   
Share capital Rs m1,51396,967 1.6%   
"Free" reserves Rs m30,0301,373,265 2.2%   
Net worth Rs m31,5431,470,232 2.1%   
Long term debt Rs m3,9071,878,836 0.2%   
Total assets Rs m44,8704,576,369 1.0%  
Interest coverage x7.83.2 242.3%   
Debt to equity ratio x0.11.3 9.7%  
Sales to assets ratio x0.30.4 79.8%   
Return on assets %5.06.1 82.4%  
Return on equity %6.011.6 51.4%  
Return on capital %8.210.4 79.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m021,503 0.0%   
Net fx Rs m0-21,503 -0.0%   
CASH FLOW
From Operations Rs m4,103400,516 1.0%  
From Investments Rs m-1,282-261,072 0.5%  
From Financial Activity Rs m-1,102-141,545 0.8%  
Net Cashflow Rs m1,718-2,101 -81.8%  

Share Holding

Indian Promoters % 55.4 51.1 108.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.5 45.9 38.1%  
FIIs % 3.9 17.0 22.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.6 48.9 91.1%  
Shareholders   82,412 1,158,992 7.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GUJARAT INDUSTRIES POWER With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on Gujarat Industries Power vs NTPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Gujarat Industries Power vs NTPC Share Price Performance

Period Gujarat Industries Power NTPC S&P BSE POWER
1-Day -1.42% -1.62% -1.58%
1-Month -21.75% -7.92% -4.49%
1-Year 117.62% 77.37% 73.75%
3-Year CAGR 27.61% 42.20% 35.41%
5-Year CAGR 16.33% 18.22% 25.54%

* Compound Annual Growth Rate

Here are more details on the Gujarat Industries Power share price and the NTPC share price.

Moving on to shareholding structures...

The promoters of Gujarat Industries Power hold a 55.4% stake in the company. In case of NTPC the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gujarat Industries Power and the shareholding pattern of NTPC.

Finally, a word on dividends...

In the most recent financial year, Gujarat Industries Power paid a dividend of Rs 3.8 per share. This amounted to a Dividend Payout ratio of 30.1%.

NTPC paid Rs 7.3, and its dividend payout ratio stood at 41.1%.

You may visit here to review the dividend history of Gujarat Industries Power, and the dividend history of NTPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.