GOBLIN INDIA | O P CHAINS | GOBLIN INDIA/ O P CHAINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -183.6 | - | View Chart |
P/BV | x | 2.4 | 0.7 | 363.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GOBLIN INDIA O P CHAINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GOBLIN INDIA Mar-23 |
O P CHAINS Mar-23 |
GOBLIN INDIA/ O P CHAINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 93 | 22 | 429.6% | |
Low | Rs | 18 | 11 | 160.4% | |
Sales per share (Unadj.) | Rs | 28.0 | 2.2 | 1,290.6% | |
Earnings per share (Unadj.) | Rs | 1.3 | 3.4 | 38.7% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 3.4 | 47.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 24.2 | 47.5 | 51.0% | |
Shares outstanding (eoy) | m | 12.94 | 6.85 | 188.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 7.6 | 26.2% | |
Avg P/E ratio | x | 42.6 | 4.9 | 872.1% | |
P/CF ratio (eoy) | x | 34.6 | 4.9 | 708.1% | |
Price / Book Value ratio | x | 2.3 | 0.3 | 662.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 719 | 113 | 637.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 23 | 1 | 4,209.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 363 | 15 | 2,438.0% | |
Other income | Rs m | 28 | 24 | 116.4% | |
Total revenues | Rs m | 390 | 39 | 1,005.0% | |
Gross profit | Rs m | 24 | -1 | -3,226.0% | |
Depreciation | Rs m | 4 | 0 | - | |
Interest | Rs m | 30 | 0 | - | |
Profit before tax | Rs m | 18 | 23 | 77.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 0 | 641.2% | |
Profit after tax | Rs m | 17 | 23 | 73.1% | |
Gross profit margin | % | 6.5 | -4.9 | -132.7% | |
Effective tax rate | % | 6.1 | 0.7 | 835.7% | |
Net profit margin | % | 4.7 | 155.3 | 3.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 656 | 137 | 478.0% | |
Current liabilities | Rs m | 215 | 0 | 97,790.9% | |
Net working cap to sales | % | 121.5 | 920.9 | 13.2% | |
Current ratio | x | 3.0 | 623.5 | 0.5% | |
Inventory Days | Days | 30 | 4,618 | 0.6% | |
Debtors Days | Days | 3,050 | 0 | - | |
Net fixed assets | Rs m | 73 | 188 | 38.5% | |
Share capital | Rs m | 129 | 69 | 189.0% | |
"Free" reserves | Rs m | 184 | 257 | 71.6% | |
Net worth | Rs m | 313 | 325 | 96.3% | |
Long term debt | Rs m | 200 | 0 | - | |
Total assets | Rs m | 728 | 325 | 223.7% | |
Interest coverage | x | 1.6 | 0 | - | |
Debt to equity ratio | x | 0.6 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0 | 1,089.6% | |
Return on assets | % | 6.4 | 7.1 | 90.0% | |
Return on equity | % | 5.4 | 7.1 | 75.9% | |
Return on capital | % | 9.3 | 7.2 | 129.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.6 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 2 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 2 | 0 | - | |
Net fx | Rs m | -2 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17 | -82 | -20.8% | |
From Investments | Rs m | -30 | 82 | -36.8% | |
From Financial Activity | Rs m | 13 | NA | - | |
Net Cashflow | Rs m | 0 | 0 | 145.5% |
Indian Promoters | % | 39.6 | 74.5 | 53.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 0.0 | - | |
FIIs | % | 5.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.4 | 25.5 | 237.1% | |
Shareholders | 955 | 46 | 2,076.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GOBLIN INDIA With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GOBLIN INDIA | O P CHAINS |
---|---|---|
1-Day | -3.12% | 0.00% |
1-Month | 12.64% | 0.00% |
1-Year | -22.83% | 139.15% |
3-Year CAGR | 47.01% | 41.39% |
5-Year CAGR | -0.93% | 23.10% |
* Compound Annual Growth Rate
Here are more details on the GOBLIN INDIA share price and the O P CHAINS share price.
Moving on to shareholding structures...
The promoters of GOBLIN INDIA hold a 39.6% stake in the company. In case of O P CHAINS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOBLIN INDIA and the shareholding pattern of O P CHAINS.
Finally, a word on dividends...
In the most recent financial year, GOBLIN INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
O P CHAINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GOBLIN INDIA, and the dividend history of O P CHAINS.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.