Compare, Analyse KANSAI NEROLAC (500165 | KANSAINER~EQ) with BERGER PAINTS (509480 | BERGEPAINT~EQ)
X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2015 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
McAfee Secure sites help keep you safe from identity theft, credit card fraud, spyware, spam, viruses and online scams
 
  
Compare another company

  
  

KANSAI NEROLAC vs BERGER PAINTS - Comparison Results

  
  

KANSAI NEROLAC 
  Change

Kansai Nerolac Limited (KNL) is the second largest coating company in India and a market leader in the area of industrial coatings. The latter services clients in the automotive, powder, general Industrial and high performance coatings space. KNL is ... More


BERGER PAINTS 
Change
Established in 1923, Berger Paints is the amongst the largest paint manufacturers in India. The company manufactures and markets decorative & industrial paint products under various product brands. It has operations spread across India with seven man... More
Stock Price Chart: kansai nerolac Vs. berger paints
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    KANSAI NEROLAC BERGER PAINTS KANSAI NEROLAC/  
BERGER PAINTS  
P/E (TTM) x 51.3 57.5 89.2% View Chart
P/BV x 8.7 13.6 64.1% View Chart
Dividend Yield % 0.5 1.0 54.0%  
 
 Financials
 
  EQUITY SHARE DATA
    KANSAI NEROLAC BERGER PAINTS KANSAI NEROLAC/ 5-Yr Chart
    Mar-15 Mar-14 BERGER PAINTS Click to enlarge
High Rs251256 97.9%   
Low Rs111185 59.9%   
Sales per share (Unadj.) Rs132.5111.7 118.7%  
Earnings per share (Unadj.) Rs5.17.2 70.7%  
Cash flow per share (Unadj.) Rs6.49.2 68.8%  
Dividends per share (Unadj.) Rs1.402.20 63.6%  
Dividend yield (eoy) %0.81.0 77.6%  
Book value per share (Unadj.) Rs29.732.3 91.9%  
Shares outstanding (eoy) m538.90346.48 155.5%   
Bonus/Rights/Conversions FV1ESOS-  
Price / Sales ratio x1.42.0 69.1%   
Avg P/E ratio x35.630.7 116.0%  
P/CF ratio (eoy) x28.523.9 119.2%  
Price / Book Value ratio x6.16.8 89.2%  
Dividend payout %27.530.6 90.1%   
Avg Mkt Cap Rs m97,54176,520 127.5%   
No. of employees `0002.42.6 91.6%   
Total wages/salary Rs m1,4622,252 64.9%   
Avg. sales/employee Rs Th29,905.414,843.6 201.5%   
Avg. wages/employee Rs Th612.2864.0 70.9%   
Avg. net profit/employee Rs Th1,147.8956.6 120.0%   
 
  INCOME DATA
Net Sales Rs m71,41438,697 184.5%  
Other income Rs m215360 59.9%   
Total revenues Rs m71,62939,057 183.4%   
Gross profit Rs m4,5124,314 104.6%  
Depreciation Rs m683707 96.6%   
Interest Rs m9466 1.9%   
Profit before tax Rs m4,0353,500 115.3%   
Minority Interest Rs m-110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2831,006 127.5%   
Profit after tax Rs m2,7412,494 109.9%  
Gross profit margin %6.311.1 56.7%  
Effective tax rate %31.828.7 110.6%   
Net profit margin %3.86.4 59.6%  
 
  BALANCE SHEET DATA
Current assets Rs m13,27115,503 85.6%   
Current liabilities Rs m6,19812,503 49.6%   
Net working cap to sales %9.97.8 127.7%  
Current ratio x2.11.2 172.7%  
Inventory Days Days2866 43.2%  
Debtors Days Days2646 57.5%  
Net fixed assets Rs m9,5819,971 96.1%   
Share capital Rs m539693 77.8%   
"Free" reserves Rs m15,47310,474 147.7%   
Net worth Rs m16,01511,207 142.9%   
Long term debt Rs m4581,471 31.1%   
Total assets Rs m23,73025,949 91.4%  
Interest coverage x449.38.5 5,282.9%   
Debt to equity ratio x00.1 21.8%  
Sales to assets ratio x3.01.5 201.8%   
Return on assets %11.611.4 101.6%  
Return on equity %17.122.3 76.9%  
Return on capital %24.531.3 78.3%  
Exports to sales %00.1 11.9%   
Imports to sales %8.710.0 87.1%   
Exports (fob) Rs m730 22.0%   
Imports (cif) Rs m6,2233,873 160.7%   
Fx inflow Rs m732 21.7%   
Fx outflow Rs m6,7784,003 169.3%   
Net fx Rs m-6,771-3,971 170.5%   
 
  CASH FLOW
From Operations Rs m3,0933,084 100.3%  
From Investments Rs m-2,387-3,014 79.2%  
From Financial Activity Rs m-914-499 183.1%  
Net Cashflow Rs m-208-429 48.5%  
 
 Share Holding
Indian Promoters % 0.0 60.5 -  
Foreign collaborators % 69.3 14.5 477.9%  
Indian inst/Mut Fund % 6.0 2.6 230.8%  
FIIs % 9.7 11.9 81.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 10.5 142.9%  
Shareholders   16,881 34,402 49.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare KANSAI NEROLAC With: SHALIMAR PAINTS | ASIAN PAINTS | ASAHI SONGWON | AKZO NOBEL
Compare KANSAI NEROLAC With: PPG IND. (US) | AKZO NOBEL (Netherland)

Related Views on News

Most Popular

Are real estate builders getting desperate for money?(The Daily Reckoning)

Jul 23, 2015

Here's an example of a builder trying to raise money indirectly through home loans.

Insane Odyssey of Excellence(Daily Profit Hunter)

Jul 17, 2015

Apurva Sheth discusses an inspirational story of a Trader

The only way you can be ahead of 99.9% of fellow investors(The 5 Minute Wrapup)

Jul 17, 2015

The century old secret to building a safe and profitable portfolio that is relevant even today.

Which firms are highly reliant on the global economy?(Chart Of The Day)

Jul 17, 2015

Will these companies feel the impact of a global slowdown?

Investing checklist from Charlie Munger(What We're Reading)

Jul 17, 2015

Here is today's recommended reading list from Equitymaster...

More

KANSAI NEROLAC STOCK QUOTE

BSE: 258.50 (4.55%)
NSE: 257.75 (4.25%)
Jul 29, 2015 (Close)
View Detailed Quote

TRACK KANSAI NEROLAC

  • Track your investment in KANSAI NEROLAC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KANSAI NEROLAC

KANSAI NEROLAC 5-YR ANALYSIS

Detailed Financial Information With Charts

COMPARE KANSAI NEROLAC WITH

MARKET STATS

  1. Go