Compare, Analyse KANSAI NEROLAC (500165 | KANSAINER~EQ) with BERGER PAINTS (509480 | BERGEPAINT~EQ)
X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
 
  
Compare another company

  
  

KANSAI NEROLAC vs BERGER PAINTS - Comparison Results

  
  

KANSAI NEROLAC 
  Change

Kansai Nerolac Limited (KNL) is the second largest coating company in India and a market leader in the area of industrial coatings. The latter services clients in the automotive, powder, general Industrial and high performance coatings space. KNL is ... More


BERGER PAINTS 
Change
Established in 1923, Berger Paints is the amongst the largest paint manufacturers in India. The company manufactures and markets decorative & industrial paint products under various product brands. It has operations spread across India with seven man... More
Stock Price Chart: kansai nerolac Vs. berger paints
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    KANSAI NEROLAC BERGER PAINTS KANSAI NEROLAC/  
BERGER PAINTS  
P/E (TTM) x 41.7 45.2 92.4% View Chart
P/BV x 7.8 13.8 56.6% View Chart
Dividend Yield % 0.9 0.3 296.5%  
 
 Financials
 KANSAI NEROLAC   BERGER PAINTS
  EQUITY SHARE DATA
    KANSAI NEROLAC BERGER PAINTS KANSAI NEROLAC/ 5-Yr Chart
    Mar-16 Mar-16 BERGER PAINTS Click to enlarge
High Rs299284 105.5%   
Low Rs196171 114.6%   
Sales per share (Unadj.) Rs143.266.8 214.3%  
Earnings per share (Unadj.) Rs16.65.3 310.9%  
Cash flow per share (Unadj.) Rs17.86.8 263.4%  
Dividends per share (Unadj.) Rs3.050.65 469.2%  
Dividend yield (eoy) %1.20.3 430.9%  
Book value per share (Unadj.) Rs42.621.3 199.7%  
Shares outstanding (eoy) m538.90693.48 77.7%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.73.4 50.8%   
Avg P/E ratio x14.942.6 35.0%  
P/CF ratio (eoy) x13.933.6 41.3%  
Price / Book Value ratio x5.810.7 54.5%  
Dividend payout %18.412.2 150.9%   
Avg Mkt Cap Rs m133,378157,628 84.6%   
No. of employees `0002.62.8 91.6%   
Total wages/salary Rs m1,8082,813 64.3%   
Avg. sales/employee Rs Th30,080.816,538.6 181.9%   
Avg. wages/employee Rs Th704.61,003.9 70.2%   
Avg. net profit/employee Rs Th3,481.31,319.7 263.8%   
 
  INCOME DATA
Net Sales Rs m77,18746,341 166.6%  
Other income Rs m250345 72.6%   
Total revenues Rs m77,43846,686 165.9%   
Gross profit Rs m11,1296,554 169.8%  
Depreciation Rs m6841,000 68.4%   
Interest Rs m5290 1.7%   
Profit before tax Rs m10,6905,609 190.6%   
Minority Interest Rs m-100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7471,911 91.4%   
Profit after tax Rs m8,9333,698 241.6%  
Gross profit margin %14.414.1 101.9%  
Effective tax rate %16.334.1 48.0%   
Net profit margin %11.68.0 145.0%  
 
  BALANCE SHEET DATA
Current assets Rs m22,09818,003 122.7%   
Current liabilities Rs m8,66211,424 75.8%   
Net working cap to sales %17.414.2 122.6%  
Current ratio x2.61.6 161.9%  
Inventory Days Days2860 46.1%  
Debtors Days Days2657 45.5%  
Net fixed assets Rs m9,77310,387 94.1%   
Share capital Rs m539693 77.7%   
"Free" reserves Rs m22,41714,098 159.0%   
Net worth Rs m22,95914,792 155.2%   
Long term debt Rs m2942,144 13.7%   
Total assets Rs m32,98829,191 113.0%  
Interest coverage x2,139.020.3 10,519.9%   
Debt to equity ratio x00.1 8.8%  
Sales to assets ratio x2.31.6 147.4%   
Return on assets %27.113.7 198.3%  
Return on equity %38.925.0 155.6%  
Return on capital %46.034.8 131.9%  
Exports to sales %00.1 26.2%   
Imports to sales %10.711.0 97.5%   
Exports (fob) Rs m1125 43.7%   
Imports (cif) Rs m8,2645,087 162.5%   
Fx inflow Rs m1227 42.3%   
Fx outflow Rs m8,4085,130 163.9%   
Net fx Rs m-8,397-5,103 164.6%   
 
  CASH FLOW
From Operations Rs m3,9445,982 65.9%  
From Investments Rs m1,457-2,572 -56.7%  
From Financial Activity Rs m-961-3,724 25.8%  
Net Cashflow Rs m4,440-314 -1,413.5%  
 
 Share Holding
Indian Promoters % 0.0 60.5 -  
Foreign collaborators % 69.3 14.5 477.9%  
Indian inst/Mut Fund % 6.0 2.6 230.8%  
FIIs % 9.7 11.9 81.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.0 10.5 142.9%  
Shareholders   16,881 34,402 49.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare KANSAI NEROLAC With: ASIAN PAINTS | ASAHI SONGWON | SHALIMAR PAINTS | AKZO NOBEL
Compare KANSAI NEROLAC With: PPG IND. (US) | AKZO NOBEL (Netherland)


Today's Market

Global Markets Continues to be Volatile(RoundUp)

Global markets ended the week on a dull note with most of the markets ending flat or in the negative territory. Brazil's and China's indices were the only ones which ended the week on a positive note, with gains of 0.5% and 0.3% respectively.

Related Views on News

Asian Paints: Prolonged Monsoon Impacts Volume (Quarterly Results Update - Detailed)

Oct 28, 2016

Asian Paints has reported a 10.2% YoY increase in the topline while the bottomline has grown by 18% YoY

Asian Paints: A Robust Performance (Quarterly Results Update - Detailed)

Aug 3, 2016

Asian Paints has reported a 9.1% YoY increase in the topline while the bottomline has grown by 17.9% YoY.

Asian Paints: Volume growth drives topline (Quarterly Results Update - Detailed)

May 18, 2016

Asian Paints has reported a 12.3% YoY rise in the topline while the bottomline has grown by 20% YoY.

Asian Paints: Slower growth, improved profitability (Quarterly Results Update - Detailed)

May 25, 2015

Asian Paints has announced the results for fourth quarter and financial year 2014-2015 (FY15). The topline increased 11.3% YoY while bottomline increased by 14.5% YoY in FY15.

Asian Paints: Prolonged Monsoon Impacts Volume (Quarterly Results Update - Detailed)

Oct 28, 2016

Asian Paints has reported a 10.2% YoY increase in the topline while the bottomline has grown by 18% YoY

More Views on News

Most Popular

Watch Out for These Stocks Leading the Next Bull Cycle(The 5 Minute Wrapup)

Jan 10, 2017

The future multibagger opportunities will be created by robots, not humans...

Public Sector Banking is Now in a Bigger Mess(Vivek Kaul's Diary)

Jan 11, 2017

The bad loans of these banks have jumped further for the period of six months ending September 30, 2016.

'Dangal' Is a Must Watch for All Traders(Daily Profit Hunter)

Jan 11, 2017

Seven Trading lessons from the movie Dangal.

India's Unemployment Level to Worsen in 2017 and 2018(Chart Of The Day)

Jan 16, 2017

Job creation in India to remain stagnant in 2017 and 2018.

Will You Accumulate Money or Accumulate Value?(Outside View)

Jan 11, 2017

In life one must continue to add value wherever possible and inculcating this attitude will create long term wealth.

More

KANSAI NEROLAC STOCK QUOTE


Jan 20, 2017 (Close)

TRACK KANSAI NEROLAC

  • Track your investment in KANSAI NEROLAC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KANSAI NEROLAC

KANSAI NEROLAC 8-QTR ANALYSIS

Detailed Quarterly Results With Charts

COMPARE KANSAI NEROLAC WITH

MARKET STATS