Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMM PFAUDLER vs INTEGRA ENGINEERING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMM PFAUDLER INTEGRA ENGINEERING GMM PFAUDLER/
INTEGRA ENGINEERING
 
P/E (TTM) x 33.7 61.3 55.0% View Chart
P/BV x 8.1 16.4 49.3% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 GMM PFAUDLER   INTEGRA ENGINEERING
EQUITY SHARE DATA
    GMM PFAUDLER
Mar-23
INTEGRA ENGINEERING
Mar-23
GMM PFAUDLER/
INTEGRA ENGINEERING
5-Yr Chart
Click to enlarge
High Rs2,190139 1,572.9%   
Low Rs1,25153 2,380.6%   
Sales per share (Unadj.) Rs706.838.7 1,824.2%  
Earnings per share (Unadj.) Rs47.55.3 897.5%  
Cash flow per share (Unadj.) Rs74.15.9 1,251.0%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs178.118.1 985.6%  
Shares outstanding (eoy) m44.9634.37 130.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.42.5 98.4%   
Avg P/E ratio x36.218.1 199.9%  
P/CF ratio (eoy) x23.216.2 143.4%  
Price / Book Value ratio x9.75.3 182.1%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m77,3383,295 2,347.3%   
No. of employees `000NANA-   
Total wages/salary Rs m7,916130 6,091.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,7761,332 2,386.2%  
Other income Rs m5176 9,116.4%   
Total revenues Rs m32,2921,337 2,414.8%   
Gross profit Rs m4,096214 1,911.1%  
Depreciation Rs m1,19522 5,527.5%   
Interest Rs m66612 5,665.5%   
Profit before tax Rs m2,752187 1,474.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6175 12,916.3%   
Profit after tax Rs m2,135182 1,174.0%  
Gross profit margin %12.916.1 80.1%  
Effective tax rate %22.42.6 876.4%   
Net profit margin %6.713.7 49.2%  
BALANCE SHEET DATA
Current assets Rs m22,029740 2,977.3%   
Current liabilities Rs m15,237313 4,864.4%   
Net working cap to sales %21.432.0 66.7%  
Current ratio x1.42.4 61.2%  
Inventory Days Days57 76.0%  
Debtors Days Days5988 0.5%  
Net fixed assets Rs m12,729278 4,582.1%   
Share capital Rs m9034 261.6%   
"Free" reserves Rs m7,917587 1,349.6%   
Net worth Rs m8,007621 1,289.3%   
Long term debt Rs m6,409124 5,168.7%   
Total assets Rs m34,7581,018 3,415.4%  
Interest coverage x5.116.9 30.4%   
Debt to equity ratio x0.80.2 400.9%  
Sales to assets ratio x0.91.3 69.9%   
Return on assets %8.119.0 42.4%  
Return on equity %26.729.3 91.1%  
Return on capital %23.726.6 89.0%  
Exports to sales %5.30-   
Imports to sales %1.11.6 69.2%   
Exports (fob) Rs m1,671NA-   
Imports (cif) Rs m34921 1,650.4%   
Fx inflow Rs m1,67113 12,632.7%   
Fx outflow Rs m34921 1,650.4%   
Net fx Rs m1,322-8 -16,697.0%   
CASH FLOW
From Operations Rs m1,84892 2,006.2%  
From Investments Rs m-3,111-67 4,637.7%  
From Financial Activity Rs m1,2993 39,600.6%  
Net Cashflow Rs m20928 739.0%  

Share Holding

Indian Promoters % 25.2 0.0 -  
Foreign collaborators % 0.0 54.5 -  
Indian inst/Mut Fund % 35.2 0.3 11,358.1%  
FIIs % 22.2 0.0 73,833.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 74.8 45.5 164.4%  
Shareholders   130,310 25,867 503.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMM PFAUDLER With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on GMM PFAUDLER vs SCHLAFHORST ENG.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GMM PFAUDLER vs SCHLAFHORST ENG. Share Price Performance

Period GMM PFAUDLER SCHLAFHORST ENG. S&P BSE CAPITAL GOODS
1-Day 0.38% -0.65% -0.18%
1-Month 18.94% 26.73% 6.25%
1-Year -3.74% 77.43% 76.12%
3-Year CAGR 1.70% 111.48% 46.45%
5-Year CAGR 28.85% 41.09% 28.29%

* Compound Annual Growth Rate

Here are more details on the GMM PFAUDLER share price and the SCHLAFHORST ENG. share price.

Moving on to shareholding structures...

The promoters of GMM PFAUDLER hold a 25.2% stake in the company. In case of SCHLAFHORST ENG. the stake stands at 54.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GMM PFAUDLER and the shareholding pattern of SCHLAFHORST ENG..

Finally, a word on dividends...

In the most recent financial year, GMM PFAUDLER paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 4.2%.

SCHLAFHORST ENG. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GMM PFAUDLER, and the dividend history of SCHLAFHORST ENG..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.