G M POLYPLAST | DHABRIYA POLY | G M POLYPLAST/ DHABRIYA POLY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 23.0 | - | View Chart |
P/BV | x | 10.7 | 4.5 | 236.8% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
G M POLYPLAST DHABRIYA POLY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-23 |
DHABRIYA POLY Mar-23 |
G M POLYPLAST/ DHABRIYA POLY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,054 | 149 | 707.3% | |
Low | Rs | 97 | 79 | 122.8% | |
Sales per share (Unadj.) | Rs | 61.1 | 158.2 | 38.6% | |
Earnings per share (Unadj.) | Rs | 3.7 | 7.8 | 46.6% | |
Cash flow per share (Unadj.) | Rs | 4.6 | 11.3 | 40.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 18.8 | 63.6 | 29.6% | |
Shares outstanding (eoy) | m | 13.46 | 10.82 | 124.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.4 | 0.7 | 1,306.9% | |
Avg P/E ratio | x | 157.4 | 14.5 | 1,083.4% | |
P/CF ratio (eoy) | x | 126.1 | 10.1 | 1,254.3% | |
Price / Book Value ratio | x | 30.6 | 1.8 | 1,705.0% | |
Dividend payout | % | 0 | 6.4 | 0.0% | |
Avg Mkt Cap | Rs m | 7,744 | 1,233 | 628.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 20 | 222 | 8.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 823 | 1,712 | 48.1% | |
Other income | Rs m | 1 | 3 | 28.4% | |
Total revenues | Rs m | 823 | 1,715 | 48.0% | |
Gross profit | Rs m | 79 | 184 | 43.0% | |
Depreciation | Rs m | 12 | 38 | 32.3% | |
Interest | Rs m | 3 | 40 | 7.7% | |
Profit before tax | Rs m | 65 | 109 | 59.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 16 | 24 | 63.7% | |
Profit after tax | Rs m | 49 | 85 | 58.0% | |
Gross profit margin | % | 9.6 | 10.8 | 89.5% | |
Effective tax rate | % | 24.0 | 22.3 | 107.6% | |
Net profit margin | % | 6.0 | 5.0 | 120.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 296 | 835 | 35.5% | |
Current liabilities | Rs m | 112 | 505 | 22.1% | |
Net working cap to sales | % | 22.4 | 19.2 | 116.4% | |
Current ratio | x | 2.6 | 1.7 | 160.2% | |
Inventory Days | Days | 6 | 3 | 219.1% | |
Debtors Days | Days | 68,363 | 463 | 14,773.2% | |
Net fixed assets | Rs m | 68 | 640 | 10.7% | |
Share capital | Rs m | 135 | 108 | 124.4% | |
"Free" reserves | Rs m | 119 | 580 | 20.5% | |
Net worth | Rs m | 253 | 688 | 36.8% | |
Long term debt | Rs m | 3 | 249 | 1.4% | |
Total assets | Rs m | 364 | 1,475 | 24.7% | |
Interest coverage | x | 21.9 | 3.7 | 587.9% | |
Debt to equity ratio | x | 0 | 0.4 | 3.7% | |
Sales to assets ratio | x | 2.3 | 1.2 | 194.5% | |
Return on assets | % | 14.4 | 8.5 | 169.3% | |
Return on equity | % | 19.4 | 12.3 | 157.4% | |
Return on capital | % | 26.4 | 16.0 | 165.6% | |
Exports to sales | % | 6.4 | 0 | - | |
Imports to sales | % | 6.2 | 7.3 | 85.4% | |
Exports (fob) | Rs m | 53 | NA | - | |
Imports (cif) | Rs m | 51 | 125 | 41.0% | |
Fx inflow | Rs m | 53 | 9 | 558.2% | |
Fx outflow | Rs m | 51 | 125 | 41.0% | |
Net fx | Rs m | 1 | -116 | -1.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 140 | -3.3% | |
From Investments | Rs m | -7 | -127 | 5.6% | |
From Financial Activity | Rs m | 8 | -6 | -138.0% | |
Net Cashflow | Rs m | -4 | 7 | -58.4% |
Indian Promoters | % | 73.5 | 67.8 | 108.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.7 | 61.8% | |
FIIs | % | 0.4 | 0.1 | 840.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 32.3 | 82.0% | |
Shareholders | 439 | 4,733 | 9.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | DHABRIYA POLY |
---|---|---|
1-Day | 0.45% | -0.10% |
1-Month | 15.81% | 5.21% |
1-Year | 32.30% | 77.25% |
3-Year CAGR | 6.18% | 83.30% |
5-Year CAGR | 3.72% | 37.07% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the DHABRIYA POLY share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of DHABRIYA POLY the stake stands at 67.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of DHABRIYA POLY.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DHABRIYA POLY paid Rs 0.5, and its dividend payout ratio stood at 6.4%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of DHABRIYA POLY.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.