G M POLYPLAST | RESPONSIVE INDUSTRIES | G M POLYPLAST/ RESPONSIVE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 55.6 | - | View Chart |
P/BV | x | 10.7 | 7.6 | 139.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G M POLYPLAST RESPONSIVE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-23 |
RESPONSIVE INDUSTRIES Mar-23 |
G M POLYPLAST/ RESPONSIVE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,054 | 193 | 547.4% | |
Low | Rs | 97 | 101 | 95.8% | |
Sales per share (Unadj.) | Rs | 61.1 | 37.1 | 164.8% | |
Earnings per share (Unadj.) | Rs | 3.7 | 0.9 | 392.6% | |
Cash flow per share (Unadj.) | Rs | 4.6 | 3.6 | 128.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0.10 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 18.8 | 38.2 | 49.3% | |
Shares outstanding (eoy) | m | 13.46 | 262.50 | 5.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.4 | 4.0 | 237.9% | |
Avg P/E ratio | x | 157.4 | 157.7 | 99.8% | |
P/CF ratio (eoy) | x | 126.1 | 41.2 | 306.3% | |
Price / Book Value ratio | x | 30.6 | 3.8 | 795.8% | |
Dividend payout | % | 0 | 10.7 | 0.0% | |
Avg Mkt Cap | Rs m | 7,744 | 38,528 | 20.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 20 | 230 | 8.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 823 | 9,737 | 8.4% | |
Other income | Rs m | 1 | 161 | 0.5% | |
Total revenues | Rs m | 823 | 9,898 | 8.3% | |
Gross profit | Rs m | 79 | 1,099 | 7.2% | |
Depreciation | Rs m | 12 | 691 | 1.8% | |
Interest | Rs m | 3 | 285 | 1.1% | |
Profit before tax | Rs m | 65 | 284 | 22.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 16 | 40 | 39.0% | |
Profit after tax | Rs m | 49 | 244 | 20.1% | |
Gross profit margin | % | 9.6 | 11.3 | 85.3% | |
Effective tax rate | % | 24.0 | 14.0 | 171.1% | |
Net profit margin | % | 6.0 | 2.5 | 238.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 296 | 6,353 | 4.7% | |
Current liabilities | Rs m | 112 | 3,236 | 3.5% | |
Net working cap to sales | % | 22.4 | 32.0 | 70.0% | |
Current ratio | x | 2.6 | 2.0 | 134.9% | |
Inventory Days | Days | 6 | 8 | 77.4% | |
Debtors Days | Days | 68,363 | 127 | 53,901.2% | |
Net fixed assets | Rs m | 68 | 7,654 | 0.9% | |
Share capital | Rs m | 135 | 262 | 51.3% | |
"Free" reserves | Rs m | 119 | 9,771 | 1.2% | |
Net worth | Rs m | 253 | 10,034 | 2.5% | |
Long term debt | Rs m | 3 | 185 | 1.8% | |
Total assets | Rs m | 364 | 14,006 | 2.6% | |
Interest coverage | x | 21.9 | 2.0 | 1,095.2% | |
Debt to equity ratio | x | 0 | 0 | 72.6% | |
Sales to assets ratio | x | 2.3 | 0.7 | 324.7% | |
Return on assets | % | 14.4 | 3.8 | 380.0% | |
Return on equity | % | 19.4 | 2.4 | 797.2% | |
Return on capital | % | 26.4 | 5.6 | 474.7% | |
Exports to sales | % | 6.4 | 28.2 | 22.7% | |
Imports to sales | % | 6.2 | 26.8 | 23.2% | |
Exports (fob) | Rs m | 53 | 2,744 | 1.9% | |
Imports (cif) | Rs m | 51 | 2,611 | 2.0% | |
Fx inflow | Rs m | 53 | 2,744 | 1.9% | |
Fx outflow | Rs m | 51 | 2,611 | 2.0% | |
Net fx | Rs m | 1 | 133 | 1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 70 | -6.7% | |
From Investments | Rs m | -7 | -47 | 15.2% | |
From Financial Activity | Rs m | 8 | -96 | -8.1% | |
Net Cashflow | Rs m | -4 | -73 | 5.6% |
Indian Promoters | % | 73.5 | 58.6 | 125.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 38.7 | 1.1% | |
FIIs | % | 0.4 | 35.1 | 1.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 41.4 | 63.9% | |
Shareholders | 439 | 14,277 | 3.1% | ||
Pledged promoter(s) holding | % | 0.0 | 1.8 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION EPL FINOLEX INDUSTRIES COSMO FIRST
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | RESPONSIVE INDUSTRIES |
---|---|---|
1-Day | 0.45% | -0.42% |
1-Month | 15.81% | 1.91% |
1-Year | 32.30% | 101.82% |
3-Year CAGR | 6.18% | 22.05% |
5-Year CAGR | 3.72% | 27.13% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the RESPONSIVE INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of RESPONSIVE INDUSTRIES the stake stands at 58.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of RESPONSIVE INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RESPONSIVE INDUSTRIES paid Rs 0.1, and its dividend payout ratio stood at 10.7%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of RESPONSIVE INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.