G M POLYPLAST | TARSONS PRODUCTS | G M POLYPLAST/ TARSONS PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 44.6 | - | View Chart |
P/BV | x | 10.7 | 4.3 | 247.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G M POLYPLAST TARSONS PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-23 |
TARSONS PRODUCTS Mar-23 |
G M POLYPLAST/ TARSONS PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,054 | 914 | 115.3% | |
Low | Rs | 97 | 502 | 19.3% | |
Sales per share (Unadj.) | Rs | 61.1 | 53.2 | 114.8% | |
Earnings per share (Unadj.) | Rs | 3.7 | 15.2 | 24.1% | |
Cash flow per share (Unadj.) | Rs | 4.6 | 20.5 | 22.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 18.8 | 107.0 | 17.6% | |
Shares outstanding (eoy) | m | 13.46 | 53.21 | 25.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.4 | 13.3 | 70.8% | |
Avg P/E ratio | x | 157.4 | 46.7 | 337.3% | |
P/CF ratio (eoy) | x | 126.1 | 34.5 | 365.7% | |
Price / Book Value ratio | x | 30.6 | 6.6 | 461.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 7,744 | 37,666 | 20.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 20 | 341 | 5.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 823 | 2,832 | 29.0% | |
Other income | Rs m | 1 | 124 | 0.7% | |
Total revenues | Rs m | 823 | 2,956 | 27.9% | |
Gross profit | Rs m | 79 | 1,293 | 6.1% | |
Depreciation | Rs m | 12 | 285 | 4.3% | |
Interest | Rs m | 3 | 45 | 6.9% | |
Profit before tax | Rs m | 65 | 1,087 | 6.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 16 | 280 | 5.6% | |
Profit after tax | Rs m | 49 | 807 | 6.1% | |
Gross profit margin | % | 9.6 | 45.7 | 21.1% | |
Effective tax rate | % | 24.0 | 25.8 | 93.3% | |
Net profit margin | % | 6.0 | 28.5 | 21.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 296 | 2,766 | 10.7% | |
Current liabilities | Rs m | 112 | 875 | 12.8% | |
Net working cap to sales | % | 22.4 | 66.8 | 33.5% | |
Current ratio | x | 2.6 | 3.2 | 83.8% | |
Inventory Days | Days | 6 | 334 | 1.8% | |
Debtors Days | Days | 68,363 | 85 | 80,629.1% | |
Net fixed assets | Rs m | 68 | 6,028 | 1.1% | |
Share capital | Rs m | 135 | 106 | 126.5% | |
"Free" reserves | Rs m | 119 | 5,587 | 2.1% | |
Net worth | Rs m | 253 | 5,693 | 4.5% | |
Long term debt | Rs m | 3 | 807 | 0.4% | |
Total assets | Rs m | 364 | 8,794 | 4.1% | |
Interest coverage | x | 21.9 | 25.3 | 86.4% | |
Debt to equity ratio | x | 0 | 0.1 | 9.5% | |
Sales to assets ratio | x | 2.3 | 0.3 | 700.8% | |
Return on assets | % | 14.4 | 9.7 | 148.2% | |
Return on equity | % | 19.4 | 14.2 | 136.9% | |
Return on capital | % | 26.4 | 17.4 | 151.8% | |
Exports to sales | % | 6.4 | 0 | - | |
Imports to sales | % | 6.2 | 40.2 | 15.5% | |
Exports (fob) | Rs m | 53 | NA | - | |
Imports (cif) | Rs m | 51 | 1,139 | 4.5% | |
Fx inflow | Rs m | 53 | 915 | 5.8% | |
Fx outflow | Rs m | 51 | 1,139 | 4.5% | |
Net fx | Rs m | 1 | -225 | -0.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 756 | -0.6% | |
From Investments | Rs m | -7 | -1,785 | 0.4% | |
From Financial Activity | Rs m | 8 | 846 | 0.9% | |
Net Cashflow | Rs m | -4 | -184 | 2.2% |
Indian Promoters | % | 73.5 | 47.3 | 155.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 8.3 | 5.0% | |
FIIs | % | 0.4 | 8.2 | 5.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 52.7 | 50.2% | |
Shareholders | 439 | 102,866 | 0.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | TARSONS PRODUCTS |
---|---|---|
1-Day | 0.45% | 0.29% |
1-Month | 15.81% | 16.13% |
1-Year | 32.30% | -13.78% |
3-Year CAGR | 6.18% | -18.03% |
5-Year CAGR | 3.72% | -11.24% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the TARSONS PRODUCTS share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of TARSONS PRODUCTS the stake stands at 47.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of TARSONS PRODUCTS.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TARSONS PRODUCTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of TARSONS PRODUCTS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.