DELTA MANUFACTURING | UJAAS ENERGY | DELTA MANUFACTURING/ UJAAS ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -11.6 | 12.7 | - | View Chart |
P/BV | x | 3.1 | 7.6 | 40.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
DELTA MANUFACTURING UJAAS ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DELTA MANUFACTURING Mar-23 |
UJAAS ENERGY Mar-23 |
DELTA MANUFACTURING/ UJAAS ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 126 | 6 | 2,163.8% | |
Low | Rs | 61 | 2 | 3,664.7% | |
Sales per share (Unadj.) | Rs | 73.4 | 1.5 | 4,754.3% | |
Earnings per share (Unadj.) | Rs | -15.7 | -0.9 | 1,792.1% | |
Cash flow per share (Unadj.) | Rs | -11.2 | -0.5 | 2,175.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 34.6 | 2.5 | 1,371.0% | |
Shares outstanding (eoy) | m | 10.85 | 200.29 | 5.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.4 | 52.6% | |
Avg P/E ratio | x | -6.0 | -4.3 | 139.5% | |
P/CF ratio (eoy) | x | -8.3 | -7.3 | 114.9% | |
Price / Book Value ratio | x | 2.7 | 1.5 | 182.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,013 | 748 | 135.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 298 | 29 | 1,031.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 796 | 309 | 257.5% | |
Other income | Rs m | 17 | 11 | 150.8% | |
Total revenues | Rs m | 813 | 320 | 253.8% | |
Gross profit | Rs m | -79 | 35 | -224.5% | |
Depreciation | Rs m | 48 | 72 | 67.3% | |
Interest | Rs m | 38 | 163 | 23.3% | |
Profit before tax | Rs m | -148 | -188 | 78.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | -13 | -159.3% | |
Profit after tax | Rs m | -170 | -175 | 97.1% | |
Gross profit margin | % | -9.9 | 11.4 | -87.2% | |
Effective tax rate | % | -14.4 | 7.1 | -202.2% | |
Net profit margin | % | -21.3 | -56.6 | 37.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 501 | 1,372 | 36.5% | |
Current liabilities | Rs m | 573 | 2,350 | 24.4% | |
Net working cap to sales | % | -9.1 | -316.3 | 2.9% | |
Current ratio | x | 0.9 | 0.6 | 149.6% | |
Inventory Days | Days | 51 | 387 | 13.1% | |
Debtors Days | Days | 95,390 | 10,006 | 953.4% | |
Net fixed assets | Rs m | 553 | 1,669 | 33.1% | |
Share capital | Rs m | 109 | 200 | 54.2% | |
"Free" reserves | Rs m | 267 | 305 | 87.5% | |
Net worth | Rs m | 375 | 505 | 74.3% | |
Long term debt | Rs m | 57 | 0 | - | |
Total assets | Rs m | 1,053 | 3,041 | 34.6% | |
Interest coverage | x | -2.9 | -0.2 | 1,852.4% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.1 | 743.5% | |
Return on assets | % | -12.5 | -0.4 | 3,127.5% | |
Return on equity | % | -45.2 | -34.6 | 130.7% | |
Return on capital | % | -25.6 | -5.1 | 505.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 24.6 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 196 | NA | - | |
Fx inflow | Rs m | 59 | 0 | - | |
Fx outflow | Rs m | 196 | 0 | - | |
Net fx | Rs m | -137 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -42 | -5 | 881.3% | |
From Investments | Rs m | -33 | -37 | 88.4% | |
From Financial Activity | Rs m | -96 | -7 | 1,408.8% | |
Net Cashflow | Rs m | -170 | -48 | 352.0% |
Indian Promoters | % | 72.1 | 95.0 | 75.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.9 | 5.0 | 554.3% | |
Shareholders | 12,748 | 58,064 | 22.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DELTA MANUFACTURING With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DELTA MAGNETS | M AND B SWITCHGEARS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.55% | 5.00% | -0.21% |
1-Month | 11.60% | 33.90% | 6.21% |
1-Year | 39.53% | 1,681.37% | 76.06% |
3-Year CAGR | 55.23% | 144.05% | 46.43% |
5-Year CAGR | 8.43% | 38.66% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the DELTA MAGNETS share price and the M AND B SWITCHGEARS share price.
Moving on to shareholding structures...
The promoters of DELTA MAGNETS hold a 72.1% stake in the company. In case of M AND B SWITCHGEARS the stake stands at 95.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DELTA MAGNETS and the shareholding pattern of M AND B SWITCHGEARS.
Finally, a word on dividends...
In the most recent financial year, DELTA MAGNETS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
M AND B SWITCHGEARS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DELTA MAGNETS, and the dividend history of M AND B SWITCHGEARS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.