DELTA MANUFACTURING | V GUARD INDUSTRIES | DELTA MANUFACTURING/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -11.6 | 63.6 | - | View Chart |
P/BV | x | 3.1 | 9.5 | 32.2% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
DELTA MANUFACTURING V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DELTA MANUFACTURING Mar-23 |
V GUARD INDUSTRIES Mar-23 |
DELTA MANUFACTURING/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 126 | 275 | 45.7% | |
Low | Rs | 61 | 195 | 31.4% | |
Sales per share (Unadj.) | Rs | 73.4 | 95.5 | 76.9% | |
Earnings per share (Unadj.) | Rs | -15.7 | 4.4 | -357.8% | |
Cash flow per share (Unadj.) | Rs | -11.2 | 5.9 | -190.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.30 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 34.6 | 36.2 | 95.6% | |
Shares outstanding (eoy) | m | 10.85 | 432.17 | 2.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.5 | 51.7% | |
Avg P/E ratio | x | -6.0 | 53.7 | -11.1% | |
P/CF ratio (eoy) | x | -8.3 | 40.1 | -20.8% | |
Price / Book Value ratio | x | 2.7 | 6.5 | 41.6% | |
Dividend payout | % | 0 | 29.7 | -0.0% | |
Avg Mkt Cap | Rs m | 1,013 | 101,583 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 298 | 3,029 | 9.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 796 | 41,260 | 1.9% | |
Other income | Rs m | 17 | 164 | 10.3% | |
Total revenues | Rs m | 813 | 41,425 | 2.0% | |
Gross profit | Rs m | -79 | 3,199 | -2.5% | |
Depreciation | Rs m | 48 | 644 | 7.5% | |
Interest | Rs m | 38 | 162 | 23.4% | |
Profit before tax | Rs m | -148 | 2,557 | -5.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 667 | 3.2% | |
Profit after tax | Rs m | -170 | 1,890 | -9.0% | |
Gross profit margin | % | -9.9 | 7.8 | -127.9% | |
Effective tax rate | % | -14.4 | 26.1 | -55.2% | |
Net profit margin | % | -21.3 | 4.6 | -465.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 501 | 15,052 | 3.3% | |
Current liabilities | Rs m | 573 | 8,167 | 7.0% | |
Net working cap to sales | % | -9.1 | 16.7 | -54.6% | |
Current ratio | x | 0.9 | 1.8 | 47.4% | |
Inventory Days | Days | 51 | 11 | 482.1% | |
Debtors Days | Days | 95,390 | 503 | 18,962.5% | |
Net fixed assets | Rs m | 553 | 13,935 | 4.0% | |
Share capital | Rs m | 109 | 432 | 25.1% | |
"Free" reserves | Rs m | 267 | 15,216 | 1.8% | |
Net worth | Rs m | 375 | 15,648 | 2.4% | |
Long term debt | Rs m | 57 | 2,729 | 2.1% | |
Total assets | Rs m | 1,053 | 28,987 | 3.6% | |
Interest coverage | x | -2.9 | 16.8 | -17.3% | |
Debt to equity ratio | x | 0.2 | 0.2 | 86.6% | |
Sales to assets ratio | x | 0.8 | 1.4 | 53.1% | |
Return on assets | % | -12.5 | 7.1 | -176.8% | |
Return on equity | % | -45.2 | 12.1 | -374.5% | |
Return on capital | % | -25.6 | 14.8 | -172.8% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 24.6 | 4.7 | 527.2% | |
Exports (fob) | Rs m | NA | 37 | 0.0% | |
Imports (cif) | Rs m | 196 | 1,923 | 10.2% | |
Fx inflow | Rs m | 59 | 37 | 157.3% | |
Fx outflow | Rs m | 196 | 1,923 | 10.2% | |
Net fx | Rs m | -137 | -1,886 | 7.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -42 | 4,238 | -1.0% | |
From Investments | Rs m | -33 | -7,712 | 0.4% | |
From Financial Activity | Rs m | -96 | 3,261 | -2.9% | |
Net Cashflow | Rs m | -170 | -213 | 80.0% |
Indian Promoters | % | 72.1 | 54.5 | 132.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 33.5 | 0.2% | |
FIIs | % | 0.0 | 13.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.9 | 45.5 | 61.2% | |
Shareholders | 12,748 | 119,562 | 10.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DELTA MANUFACTURING With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DELTA MAGNETS | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.55% | 0.18% | -0.21% |
1-Month | 11.60% | 7.10% | 6.21% |
1-Year | 39.53% | 34.62% | 76.06% |
3-Year CAGR | 55.23% | 15.22% | 46.43% |
5-Year CAGR | 8.43% | 9.39% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the DELTA MAGNETS share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of DELTA MAGNETS hold a 72.1% stake in the company. In case of V GUARD IND. the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DELTA MAGNETS and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, DELTA MAGNETS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
V GUARD IND. paid Rs 1.3, and its dividend payout ratio stood at 29.7%.
You may visit here to review the dividend history of DELTA MAGNETS, and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.