Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODAWARI POWER vs JTL INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODAWARI POWER JTL INFRA GODAWARI POWER/
JTL INFRA
 
P/E (TTM) x 14.4 35.2 41.0% View Chart
P/BV x 3.2 13.6 23.7% View Chart
Dividend Yield % 0.4 0.1 517.0%  

Financials

 GODAWARI POWER   JTL INFRA
EQUITY SHARE DATA
    GODAWARI POWER
Mar-23
JTL INFRA
Mar-23
GODAWARI POWER/
JTL INFRA
5-Yr Chart
Click to enlarge
High Rs497373 133.5%   
Low Rs223165 135.5%   
Sales per share (Unadj.) Rs443.5183.8 241.3%  
Earnings per share (Unadj.) Rs61.210.7 572.3%  
Cash flow per share (Unadj.) Rs70.711.2 631.6%  
Dividends per share (Unadj.) Rs4.000.20 2,000.0%  
Avg Dividend yield %1.10.1 1,491.6%  
Book value per share (Unadj.) Rs301.036.9 816.3%  
Shares outstanding (eoy) m129.7384.34 153.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.5 55.6%   
Avg P/E ratio x5.925.1 23.4%  
P/CF ratio (eoy) x5.124.0 21.2%  
Price / Book Value ratio x1.27.3 16.4%  
Dividend payout %6.51.9 349.5%   
Avg Mkt Cap Rs m46,74322,665 206.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1,914183 1,045.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m57,53015,499 371.2%  
Other income Rs m1,04249 2,111.2%   
Total revenues Rs m58,57315,549 376.7%   
Gross profit Rs m11,2231,283 874.8%  
Depreciation Rs m1,23543 2,903.3%   
Interest Rs m20463 321.3%   
Profit before tax Rs m10,8261,226 882.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,892325 890.2%   
Profit after tax Rs m7,934901 880.3%  
Gross profit margin %19.58.3 235.7%  
Effective tax rate %26.726.5 100.8%   
Net profit margin %13.85.8 237.2%  
BALANCE SHEET DATA
Current assets Rs m23,2274,600 504.9%   
Current liabilities Rs m9,4771,413 670.7%   
Net working cap to sales %23.920.6 116.2%  
Current ratio x2.53.3 75.3%  
Inventory Days Days248 297.7%  
Debtors Days Days188333 56.4%  
Net fixed assets Rs m28,3661,034 2,742.2%   
Share capital Rs m649169 384.5%   
"Free" reserves Rs m38,4062,942 1,305.6%   
Net worth Rs m39,0553,110 1,255.6%   
Long term debt Rs m9491 102.7%   
Total assets Rs m51,5945,635 915.7%  
Interest coverage x54.120.3 266.2%   
Debt to equity ratio x00 8.2%  
Sales to assets ratio x1.12.8 40.5%   
Return on assets %15.817.1 92.1%  
Return on equity %20.329.0 70.1%  
Return on capital %28.240.3 69.9%  
Exports to sales %010.0 0.0%   
Imports to sales %16.30-   
Exports (fob) Rs mNA1,551 0.0%   
Imports (cif) Rs m9,397NA-   
Fx inflow Rs m5,4081,551 348.6%   
Fx outflow Rs m9,3971,607 584.6%   
Net fx Rs m-3,989-56 7,109.7%   
CASH FLOW
From Operations Rs m9,62449 19,827.2%  
From Investments Rs m-2,288-208 1,099.2%  
From Financial Activity Rs m-2,463658 -374.4%  
Net Cashflow Rs m4,963498 996.1%  

Share Holding

Indian Promoters % 63.3 54.3 116.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.6 4.6 167.5%  
FIIs % 5.5 4.5 123.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.7 45.7 80.4%  
Shareholders   94,676 72,461 130.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODAWARI POWER With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on GODAWARI POWER vs JTL Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GODAWARI POWER vs JTL Infra Share Price Performance

Period GODAWARI POWER JTL Infra S&P BSE METAL
1-Day 2.00% -0.50% 0.81%
1-Month 23.44% 14.11% 7.71%
1-Year 151.82% 52.57% 56.31%
3-Year CAGR 55.35% 68.86% 20.74%
5-Year CAGR 74.91% 78.75% 22.59%

* Compound Annual Growth Rate

Here are more details on the GODAWARI POWER share price and the JTL Infra share price.

Moving on to shareholding structures...

The promoters of GODAWARI POWER hold a 63.3% stake in the company. In case of JTL Infra the stake stands at 54.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GODAWARI POWER and the shareholding pattern of JTL Infra.

Finally, a word on dividends...

In the most recent financial year, GODAWARI POWER paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 6.5%.

JTL Infra paid Rs 0.2, and its dividend payout ratio stood at 1.9%.

You may visit here to review the dividend history of GODAWARI POWER, and the dividend history of JTL Infra.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 733 Points | Nifty Below 22,500 | 4 Reasons Why Indian Share Market is Falling Sensex Today Tanks 733 Points | Nifty Below 22,500 | 4 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.