GPT INFRA | L&T | GPT INFRA/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.7 | 33.0 | 71.9% | View Chart |
P/BV | x | 4.5 | 5.6 | 80.1% | View Chart |
Dividend Yield | % | 1.2 | 0.7 | 176.4% |
GPT INFRA L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GPT INFRA Mar-23 |
L&T Mar-23 |
GPT INFRA/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 70 | 2,297 | 3.1% | |
Low | Rs | 36 | 1,457 | 2.5% | |
Sales per share (Unadj.) | Rs | 139.1 | 1,304.5 | 10.7% | |
Earnings per share (Unadj.) | Rs | 5.1 | 89.8 | 5.7% | |
Cash flow per share (Unadj.) | Rs | 8.3 | 114.7 | 7.3% | |
Dividends per share (Unadj.) | Rs | 2.50 | 24.00 | 10.4% | |
Avg Dividend yield | % | 4.7 | 1.3 | 368.0% | |
Book value per share (Unadj.) | Rs | 47.6 | 632.2 | 7.5% | |
Shares outstanding (eoy) | m | 58.17 | 1,405.48 | 4.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.4 | 26.5% | |
Avg P/E ratio | x | 10.4 | 20.9 | 49.7% | |
P/CF ratio (eoy) | x | 6.4 | 16.4 | 39.0% | |
Price / Book Value ratio | x | 1.1 | 3.0 | 37.6% | |
Dividend payout | % | 48.9 | 26.7 | 182.9% | |
Avg Mkt Cap | Rs m | 3,090 | 2,638,160 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 433 | 372,141 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,091 | 1,833,407 | 0.4% | |
Other income | Rs m | 46 | 58,215 | 0.1% | |
Total revenues | Rs m | 8,137 | 1,891,622 | 0.4% | |
Gross profit | Rs m | 887 | 245,398 | 0.4% | |
Depreciation | Rs m | 187 | 35,023 | 0.5% | |
Interest | Rs m | 374 | 97,501 | 0.4% | |
Profit before tax | Rs m | 372 | 171,090 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 44,842 | 0.2% | |
Profit after tax | Rs m | 298 | 126,249 | 0.2% | |
Gross profit margin | % | 11.0 | 13.4 | 81.9% | |
Effective tax rate | % | 20.0 | 26.2 | 76.3% | |
Net profit margin | % | 3.7 | 6.9 | 53.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,629 | 2,212,155 | 0.3% | |
Current liabilities | Rs m | 4,375 | 1,620,660 | 0.3% | |
Net working cap to sales | % | 15.5 | 32.3 | 48.0% | |
Current ratio | x | 1.3 | 1.4 | 94.3% | |
Inventory Days | Days | 40 | 187 | 21.2% | |
Debtors Days | Days | 176 | 9 | 1,981.4% | |
Net fixed assets | Rs m | 2,289 | 1,041,632 | 0.2% | |
Share capital | Rs m | 582 | 2,811 | 20.7% | |
"Free" reserves | Rs m | 2,190 | 885,778 | 0.2% | |
Net worth | Rs m | 2,771 | 888,589 | 0.3% | |
Long term debt | Rs m | 367 | 612,177 | 0.1% | |
Total assets | Rs m | 7,918 | 3,263,675 | 0.2% | |
Interest coverage | x | 2.0 | 2.8 | 72.4% | |
Debt to equity ratio | x | 0.1 | 0.7 | 19.2% | |
Sales to assets ratio | x | 1.0 | 0.6 | 181.9% | |
Return on assets | % | 8.5 | 6.9 | 123.8% | |
Return on equity | % | 10.7 | 14.2 | 75.6% | |
Return on capital | % | 23.8 | 17.9 | 132.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 31 | 163,986 | 0.0% | |
Fx outflow | Rs m | 371 | 159,965 | 0.2% | |
Net fx | Rs m | -339 | 4,021 | -8.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,191 | 227,770 | 0.5% | |
From Investments | Rs m | -597 | -83,117 | 0.7% | |
From Financial Activity | Rs m | -562 | -115,725 | 0.5% | |
Net Cashflow | Rs m | 33 | 31,565 | 0.1% |
Indian Promoters | % | 75.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.3 | 62.7 | 8.4% | |
FIIs | % | 0.7 | 24.3 | 3.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 100.0 | 25.0% | |
Shareholders | 12,857 | 1,564,085 | 0.8% | ||
Pledged promoter(s) holding | % | 68.0 | 0.0 | - |
Compare GPT INFRA With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GPT INFRA | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.58% | -1.32% | 0.53% |
1-Month | 33.76% | -1.84% | 8.59% |
1-Year | 326.44% | 58.34% | 117.98% |
3-Year CAGR | 124.31% | 39.19% | 45.19% |
5-Year CAGR | 49.49% | 21.59% | 29.95% |
* Compound Annual Growth Rate
Here are more details on the GPT INFRA share price and the L&T share price.
Moving on to shareholding structures...
The promoters of GPT INFRA hold a 75.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GPT INFRA and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, GPT INFRA paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 48.9%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of GPT INFRA, and the dividend history of L&T.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.