Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GPT INFRA vs PBA INFRASTRUCTURE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GPT INFRA PBA INFRASTRUCTURE GPT INFRA/
PBA INFRASTRUCTURE
 
P/E (TTM) x 23.7 5.3 451.2% View Chart
P/BV x 4.5 - - View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 GPT INFRA   PBA INFRASTRUCTURE
EQUITY SHARE DATA
    GPT INFRA
Mar-23
PBA INFRASTRUCTURE
Mar-23
GPT INFRA/
PBA INFRASTRUCTURE
5-Yr Chart
Click to enlarge
High Rs7016 432.2%   
Low Rs3610 365.3%   
Sales per share (Unadj.) Rs139.18.3 1,683.1%  
Earnings per share (Unadj.) Rs5.1-99.6 -5.1%  
Cash flow per share (Unadj.) Rs8.3-96.4 -8.6%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %4.70-  
Book value per share (Unadj.) Rs47.6-88.5 -53.8%  
Shares outstanding (eoy) m58.1713.50 430.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.6 24.2%   
Avg P/E ratio x10.4-0.1 -7,924.5%  
P/CF ratio (eoy) x6.4-0.1 -4,711.1%  
Price / Book Value ratio x1.1-0.1 -756.0%  
Dividend payout %48.90-   
Avg Mkt Cap Rs m3,090176 1,754.1%   
No. of employees `000NANA-   
Total wages/salary Rs m43327 1,590.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,091112 7,252.4%  
Other income Rs m4621 221.8%   
Total revenues Rs m8,137132 6,153.0%   
Gross profit Rs m887-1,260 -70.4%  
Depreciation Rs m18743 430.4%   
Interest Rs m3740 110,064.7%   
Profit before tax Rs m372-1,283 -29.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7462 120.1%   
Profit after tax Rs m298-1,345 -22.1%  
Gross profit margin %11.0-1,129.1 -1.0%  
Effective tax rate %20.0-4.8 -414.1%   
Net profit margin %3.7-1,205.3 -0.3%  
BALANCE SHEET DATA
Current assets Rs m5,6291,048 537.1%   
Current liabilities Rs m4,3753,792 115.4%   
Net working cap to sales %15.5-2,459.5 -0.6%  
Current ratio x1.30.3 465.6%  
Inventory Days Days405,904 0.7%  
Debtors Days Days1761,515 11.6%  
Net fixed assets Rs m2,2892,097 109.1%   
Share capital Rs m582135 430.9%   
"Free" reserves Rs m2,190-1,329 -164.7%   
Net worth Rs m2,771-1,194 -232.0%   
Long term debt Rs m367485 75.7%   
Total assets Rs m7,9183,145 251.7%  
Interest coverage x2.0-3,772.1 -0.1%   
Debt to equity ratio x0.1-0.4 -32.6%  
Sales to assets ratio x1.00 2,880.8%   
Return on assets %8.5-42.7 -19.9%  
Return on equity %10.7112.6 9.5%  
Return on capital %23.8180.8 13.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m310-   
Fx outflow Rs m3710-   
Net fx Rs m-3390-   
CASH FLOW
From Operations Rs m1,191-23 -5,179.0%  
From Investments Rs m-59719 -3,075.3%  
From Financial Activity Rs m-5624 -14,402.6%  
Net Cashflow Rs m330 10,953.3%  

Share Holding

Indian Promoters % 75.0 54.7 137.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.3 0.0 -  
FIIs % 0.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 45.3 55.2%  
Shareholders   12,857 11,381 113.0%  
Pledged promoter(s) holding % 68.0 64.5 105.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GPT INFRA With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    IRB INFRA    


More on GPT INFRA vs PBA INFRASTRUCTURE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GPT INFRA vs PBA INFRASTRUCTURE Share Price Performance

Period GPT INFRA PBA INFRASTRUCTURE S&P BSE REALTY
1-Day -0.58% -48.75% 0.53%
1-Month 33.76% -50.35% 8.59%
1-Year 326.44% -33.18% 117.98%
3-Year CAGR 124.31% 28.75% 45.19%
5-Year CAGR 49.49% -15.04% 29.95%

* Compound Annual Growth Rate

Here are more details on the GPT INFRA share price and the PBA INFRASTRUCTURE share price.

Moving on to shareholding structures...

The promoters of GPT INFRA hold a 75.0% stake in the company. In case of PBA INFRASTRUCTURE the stake stands at 54.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GPT INFRA and the shareholding pattern of PBA INFRASTRUCTURE.

Finally, a word on dividends...

In the most recent financial year, GPT INFRA paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 48.9%.

PBA INFRASTRUCTURE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GPT INFRA, and the dividend history of PBA INFRASTRUCTURE.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.