Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAVITA INDIA vs N.D. METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAVITA INDIA N.D. METAL GRAVITA INDIA/
N.D. METAL
 
P/E (TTM) x 28.4 80.4 35.3% View Chart
P/BV x 11.4 7.4 153.6% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 GRAVITA INDIA   N.D. METAL
EQUITY SHARE DATA
    GRAVITA INDIA
Mar-23
N.D. METAL
Mar-23
GRAVITA INDIA/
N.D. METAL
5-Yr Chart
Click to enlarge
High Rs53958 930.9%   
Low Rs23126 879.8%   
Sales per share (Unadj.) Rs405.60.1 479,052.0%  
Earnings per share (Unadj.) Rs29.60.7 3,962.8%  
Cash flow per share (Unadj.) Rs33.01.3 2,497.5%  
Dividends per share (Unadj.) Rs4.350-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs85.315.0 568.1%  
Shares outstanding (eoy) m69.042.48 2,783.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.9509.3 0.2%   
Avg P/E ratio x13.056.6 23.0%  
P/CF ratio (eoy) x11.731.9 36.6%  
Price / Book Value ratio x4.52.8 161.0%  
Dividend payout %14.70-   
Avg Mkt Cap Rs m26,593104 25,470.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,3361 98,205.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,0060 13,336,190.5%  
Other income Rs m93110 9,001.9%   
Total revenues Rs m28,93711 274,282.5%   
Gross profit Rs m2,020-7 -29,921.5%  
Depreciation Rs m2401 16,755.2%   
Interest Rs m4350 4,350,000.0%   
Profit before tax Rs m2,2762 105,855.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2350 75,806.5%   
Profit after tax Rs m2,0412 110,318.9%  
Gross profit margin %7.2-3,215.2 -0.2%  
Effective tax rate %10.314.2 72.5%   
Net profit margin %7.3878.6 0.8%  
BALANCE SHEET DATA
Current assets Rs m9,02240 22,453.2%   
Current liabilities Rs m5,3072 282,260.6%   
Net working cap to sales %13.318,240.0 0.1%  
Current ratio x1.721.4 8.0%  
Inventory Days Days2127,719 0.0%  
Debtors Days Days211,610 0.0%  
Net fixed assets Rs m3,35390 3,727.6%   
Share capital Rs m13825 556.9%   
"Free" reserves Rs m5,75112 46,231.5%   
Net worth Rs m5,88937 15,814.4%   
Long term debt Rs m9045 18,223.8%   
Total assets Rs m12,375130 9,509.5%  
Interest coverage x6.2216.0 2.9%   
Debt to equity ratio x0.20.1 115.2%  
Sales to assets ratio x2.30 140,240.9%   
Return on assets %20.01.4 1,405.8%  
Return on equity %34.75.0 699.5%  
Return on capital %39.95.1 780.4%  
Exports to sales %46.20-   
Imports to sales %52.10-   
Exports (fob) Rs m12,940NA-   
Imports (cif) Rs m14,588NA-   
Fx inflow Rs m12,9400-   
Fx outflow Rs m14,5880-   
Net fx Rs m-1,6480-   
CASH FLOW
From Operations Rs m1,99722 9,121.1%  
From Investments Rs m-1,054NA-  
From Financial Activity Rs m-874-22 3,970.9%  
Net Cashflow Rs m700 -63,181.8%  

Share Holding

Indian Promoters % 66.5 74.9 88.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.5 0.0 -  
FIIs % 11.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 33.5 25.1 133.7%  
Shareholders   75,335 598 12,597.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAVITA INDIA With:   VEDANTA    HINDALCO    HINDUSTAN ZINC    


More on GRAVITA INDIA vs N.D. METAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRAVITA INDIA vs N.D. METAL Share Price Performance

Period GRAVITA INDIA N.D. METAL S&P BSE METAL
1-Day 0.30% 0.00% -0.07%
1-Month 5.29% 7.16% 12.22%
1-Year 94.86% 135.98% 57.74%
3-Year CAGR 117.09% 67.33% 23.90%
5-Year CAGR 62.66% 34.80% 22.57%

* Compound Annual Growth Rate

Here are more details on the GRAVITA INDIA share price and the N.D. METAL share price.

Moving on to shareholding structures...

The promoters of GRAVITA INDIA hold a 66.5% stake in the company. In case of N.D. METAL the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAVITA INDIA and the shareholding pattern of N.D. METAL.

Finally, a word on dividends...

In the most recent financial year, GRAVITA INDIA paid a dividend of Rs 4.4 per share. This amounted to a Dividend Payout ratio of 14.7%.

N.D. METAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GRAVITA INDIA, and the dividend history of N.D. METAL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.