DISA INDIA | T & I GLOBAL | DISA INDIA/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.4 | 12.0 | 421.4% | View Chart |
P/BV | x | 9.2 | 2.0 | 464.6% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
DISA INDIA T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DISA INDIA Mar-23 |
T & I GLOBAL Mar-23 |
DISA INDIA/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8,545 | 136 | 6,287.7% | |
Low | Rs | 5,600 | 66 | 8,484.8% | |
Sales per share (Unadj.) | Rs | 1,806.2 | 300.5 | 601.1% | |
Earnings per share (Unadj.) | Rs | 205.3 | 16.6 | 1,235.2% | |
Cash flow per share (Unadj.) | Rs | 236.4 | 18.5 | 1,275.3% | |
Dividends per share (Unadj.) | Rs | 110.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,513.4 | 143.8 | 1,052.2% | |
Shares outstanding (eoy) | m | 1.45 | 5.07 | 28.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.9 | 0.3 | 1,169.4% | |
Avg P/E ratio | x | 34.5 | 6.1 | 569.1% | |
P/CF ratio (eoy) | x | 30.0 | 5.4 | 551.2% | |
Price / Book Value ratio | x | 4.7 | 0.7 | 668.1% | |
Dividend payout | % | 53.7 | 0 | - | |
Avg Mkt Cap | Rs m | 10,285 | 512 | 2,010.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 424 | 56 | 763.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,619 | 1,523 | 171.9% | |
Other income | Rs m | 105 | 42 | 252.2% | |
Total revenues | Rs m | 2,724 | 1,565 | 174.1% | |
Gross profit | Rs m | 348 | 99 | 351.3% | |
Depreciation | Rs m | 45 | 10 | 464.0% | |
Interest | Rs m | 6 | 2 | 346.2% | |
Profit before tax | Rs m | 402 | 129 | 310.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 105 | 45 | 231.8% | |
Profit after tax | Rs m | 298 | 84 | 353.3% | |
Gross profit margin | % | 13.3 | 6.5 | 204.3% | |
Effective tax rate | % | 26.0 | 34.9 | 74.6% | |
Net profit margin | % | 11.4 | 5.5 | 205.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,743 | 807 | 463.7% | |
Current liabilities | Rs m | 2,121 | 565 | 375.5% | |
Net working cap to sales | % | 61.9 | 15.9 | 389.1% | |
Current ratio | x | 1.8 | 1.4 | 123.5% | |
Inventory Days | Days | 31 | 68 | 46.0% | |
Debtors Days | Days | 64 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 705 | 486 | 145.0% | |
Share capital | Rs m | 15 | 51 | 28.6% | |
"Free" reserves | Rs m | 2,180 | 679 | 321.3% | |
Net worth | Rs m | 2,194 | 729 | 300.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 4,447 | 1,293 | 343.9% | |
Interest coverage | x | 64.9 | 72.1 | 90.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.2 | 50.0% | |
Return on assets | % | 6.8 | 6.7 | 102.7% | |
Return on equity | % | 13.6 | 11.6 | 117.4% | |
Return on capital | % | 18.6 | 18.0 | 103.5% | |
Exports to sales | % | 32.7 | 62.8 | 52.2% | |
Imports to sales | % | 17.7 | 0 | - | |
Exports (fob) | Rs m | 857 | 956 | 89.7% | |
Imports (cif) | Rs m | 463 | NA | - | |
Fx inflow | Rs m | 857 | 956 | 89.7% | |
Fx outflow | Rs m | 463 | 13 | 3,556.3% | |
Net fx | Rs m | 394 | 943 | 41.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 389 | 50 | 780.2% | |
From Investments | Rs m | 41 | -137 | -30.0% | |
From Financial Activity | Rs m | -393 | NA | 122,750.0% | |
Net Cashflow | Rs m | 38 | -87 | -43.2% |
Indian Promoters | % | 0.0 | 53.3 | - | |
Foreign collaborators | % | 74.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 46.7 | 53.9% | |
Shareholders | 4,065 | 5,997 | 67.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DISA INDIA With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DISA INDIA | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.17% | 2.43% | -0.21% |
1-Month | 2.98% | 29.43% | 6.21% |
1-Year | 75.58% | 122.06% | 76.06% |
3-Year CAGR | 45.42% | 43.91% | 46.43% |
5-Year CAGR | 18.75% | 27.96% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the DISA INDIA share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of DISA INDIA hold a 74.8% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DISA INDIA and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, DISA INDIA paid a dividend of Rs 110.0 per share. This amounted to a Dividend Payout ratio of 53.7%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DISA INDIA, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.