G R INFRAPROJECTS | ADHBHUT INFRA | G R INFRAPROJECTS/ ADHBHUT INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 25.2 | 44.7% | View Chart |
P/BV | x | 2.1 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS ADHBHUT INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
ADHBHUT INFRA Mar-23 |
G R INFRAPROJECTS/ ADHBHUT INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 349 | 466.1% | |
Low | Rs | 930 | 189 | 492.8% | |
Sales per share (Unadj.) | Rs | 980.6 | 1.9 | 50,976.9% | |
Earnings per share (Unadj.) | Rs | 150.4 | -10.6 | -1,417.9% | |
Cash flow per share (Unadj.) | Rs | 175.8 | -10.0 | -1,762.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | -6.4 | -10,179.3% | |
Shares outstanding (eoy) | m | 96.69 | 11.00 | 879.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 139.6 | 0.9% | |
Avg P/E ratio | x | 8.5 | -25.3 | -33.5% | |
P/CF ratio (eoy) | x | 7.3 | -26.9 | -27.0% | |
Price / Book Value ratio | x | 2.0 | -42.2 | -4.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 2,955 | 4,179.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 7 | 97,546.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 21 | 448,086.7% | |
Other income | Rs m | 1,002 | 10 | 10,097.5% | |
Total revenues | Rs m | 95,817 | 31 | 308,290.9% | |
Gross profit | Rs m | 25,455 | -115 | -22,086.8% | |
Depreciation | Rs m | 2,457 | 7 | 35,193.7% | |
Interest | Rs m | 4,477 | 2 | 198,089.8% | |
Profit before tax | Rs m | 19,523 | -115 | -17,040.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 2 | 233,759.6% | |
Profit after tax | Rs m | 14,544 | -117 | -12,463.0% | |
Gross profit margin | % | 26.8 | -544.7 | -4.9% | |
Effective tax rate | % | 25.5 | -1.9 | -1,371.8% | |
Net profit margin | % | 15.3 | -551.5 | -2.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 26 | 222,067.6% | |
Current liabilities | Rs m | 22,186 | 13 | 174,969.9% | |
Net working cap to sales | % | 37.5 | 63.0 | 59.6% | |
Current ratio | x | 2.6 | 2.1 | 126.9% | |
Inventory Days | Days | 252 | 3 | 7,271.7% | |
Debtors Days | Days | 178 | 3,509 | 5.1% | |
Net fixed assets | Rs m | 80,057 | 297 | 26,987.1% | |
Share capital | Rs m | 483 | 110 | 439.5% | |
"Free" reserves | Rs m | 62,168 | -180 | -34,533.9% | |
Net worth | Rs m | 62,651 | -70 | -89,476.3% | |
Long term debt | Rs m | 48,960 | 26 | 187,082.8% | |
Total assets | Rs m | 137,817 | 323 | 42,714.1% | |
Interest coverage | x | 5.4 | -49.7 | -10.8% | |
Debt to equity ratio | x | 0.8 | -0.4 | -209.1% | |
Sales to assets ratio | x | 0.7 | 0.1 | 1,049.0% | |
Return on assets | % | 13.8 | -35.5 | -38.9% | |
Return on equity | % | 23.2 | 166.7 | 13.9% | |
Return on capital | % | 21.5 | 256.1 | 8.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 0 | 384,189.6% | |
From Investments | Rs m | -5,567 | NA | 18,557,600.0% | |
From Financial Activity | Rs m | -203 | NA | - | |
Net Cashflow | Rs m | -3,927 | 0 | -872,564.4% |
Indian Promoters | % | 74.7 | 73.5 | 101.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 26.5 | 95.4% | |
Shareholders | 68,620 | 1,587 | 4,323.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | ADHBHUT INFRA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 4.96% | 0.19% |
1-Month | -2.09% | -8.88% | 2.01% |
1-Year | 36.00% | -91.15% | 70.86% |
3-Year CAGR | -8.13% | -47.96% | 45.73% |
5-Year CAGR | -4.96% | -25.53% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the ADHBHUT INFRA share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of ADHBHUT INFRA the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of ADHBHUT INFRA.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADHBHUT INFRA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of ADHBHUT INFRA.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.