G R INFRAPROJECTS | AGNI GREEN POWER | G R INFRAPROJECTS/ AGNI GREEN POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | - | - | View Chart |
P/BV | x | 2.1 | 6.8 | 30.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS AGNI GREEN POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
AGNI GREEN POWER Mar-23 |
G R INFRAPROJECTS/ AGNI GREEN POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 42 | 3,853.9% | |
Low | Rs | 930 | 17 | 5,470.6% | |
Sales per share (Unadj.) | Rs | 980.6 | 11.3 | 8,697.6% | |
Earnings per share (Unadj.) | Rs | 150.4 | -0.7 | -20,805.5% | |
Cash flow per share (Unadj.) | Rs | 175.8 | -0.6 | -28,711.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 15.6 | 4,155.1% | |
Shares outstanding (eoy) | m | 96.69 | 19.53 | 495.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.6 | 49.6% | |
Avg P/E ratio | x | 8.5 | -40.9 | -20.8% | |
P/CF ratio (eoy) | x | 7.3 | -48.3 | -15.0% | |
Price / Book Value ratio | x | 2.0 | 1.9 | 103.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 578 | 21,374.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 28 | 23,391.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 220 | 43,060.6% | |
Other income | Rs m | 1,002 | 6 | 17,760.1% | |
Total revenues | Rs m | 95,817 | 226 | 42,428.7% | |
Gross profit | Rs m | 25,455 | -3 | -971,566.0% | |
Depreciation | Rs m | 2,457 | 2 | 113,203.7% | |
Interest | Rs m | 4,477 | 15 | 29,786.0% | |
Profit before tax | Rs m | 19,523 | -14 | -137,779.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 0 | -9,958,160.0% | |
Profit after tax | Rs m | 14,544 | -14 | -103,004.7% | |
Gross profit margin | % | 26.8 | -1.2 | -2,257.1% | |
Effective tax rate | % | 25.5 | 0.3 | 7,688.9% | |
Net profit margin | % | 15.3 | -6.4 | -239.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 308 | 18,759.9% | |
Current liabilities | Rs m | 22,186 | 121 | 18,325.1% | |
Net working cap to sales | % | 37.5 | 84.8 | 44.2% | |
Current ratio | x | 2.6 | 2.5 | 102.4% | |
Inventory Days | Days | 252 | 172 | 146.8% | |
Debtors Days | Days | 178 | 2,783 | 6.4% | |
Net fixed assets | Rs m | 80,057 | 140 | 57,253.2% | |
Share capital | Rs m | 483 | 195 | 247.5% | |
"Free" reserves | Rs m | 62,168 | 109 | 56,925.1% | |
Net worth | Rs m | 62,651 | 305 | 20,571.1% | |
Long term debt | Rs m | 48,960 | 22 | 217,888.6% | |
Total assets | Rs m | 137,817 | 448 | 30,781.9% | |
Interest coverage | x | 5.4 | 0.1 | 9,369.2% | |
Debt to equity ratio | x | 0.8 | 0.1 | 1,059.2% | |
Sales to assets ratio | x | 0.7 | 0.5 | 139.9% | |
Return on assets | % | 13.8 | 0.2 | 6,843.1% | |
Return on equity | % | 23.2 | -4.6 | -500.6% | |
Return on capital | % | 21.5 | 0.3 | 8,215.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | -14 | -13,181.6% | |
From Investments | Rs m | -5,567 | 1 | -506,116.4% | |
From Financial Activity | Rs m | -203 | 12 | -1,656.1% | |
Net Cashflow | Rs m | -3,927 | -1 | 643,695.1% |
Indian Promoters | % | 74.7 | 70.6 | 105.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 0.1 | 42,740.0% | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 29.4 | 85.8% | |
Shareholders | 68,620 | 658 | 10,428.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | AGNI GREEN POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 41.33% | 0.19% |
1-Month | -2.09% | 72.22% | 2.01% |
1-Year | 36.00% | 474.53% | 70.86% |
3-Year CAGR | -8.13% | 59.24% | 45.73% |
5-Year CAGR | -4.96% | 32.20% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the AGNI GREEN POWER share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of AGNI GREEN POWER the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of AGNI GREEN POWER.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AGNI GREEN POWER paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of AGNI GREEN POWER.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.