G R INFRAPROJECTS | ASHOKA BUILDCON | G R INFRAPROJECTS/ ASHOKA BUILDCON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 14.3 | 79.2% | View Chart |
P/BV | x | 2.1 | 2.8 | 74.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS ASHOKA BUILDCON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
ASHOKA BUILDCON Mar-23 |
G R INFRAPROJECTS/ ASHOKA BUILDCON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 96 | 1,697.4% | |
Low | Rs | 930 | 69 | 1,347.8% | |
Sales per share (Unadj.) | Rs | 980.6 | 288.6 | 339.8% | |
Earnings per share (Unadj.) | Rs | 150.4 | 13.3 | 1,132.4% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 25.4 | 691.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 62.5 | 1,036.7% | |
Shares outstanding (eoy) | m | 96.69 | 280.72 | 34.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.3 | 456.4% | |
Avg P/E ratio | x | 8.5 | 6.2 | 137.0% | |
P/CF ratio (eoy) | x | 7.3 | 3.2 | 224.3% | |
Price / Book Value ratio | x | 2.0 | 1.3 | 149.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 23,118 | 534.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 3,878 | 167.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 81,005 | 117.0% | |
Other income | Rs m | 1,002 | 1,346 | 74.4% | |
Total revenues | Rs m | 95,817 | 82,351 | 116.4% | |
Gross profit | Rs m | 25,455 | 18,985 | 134.1% | |
Depreciation | Rs m | 2,457 | 3,411 | 72.0% | |
Interest | Rs m | 4,477 | 11,038 | 40.6% | |
Profit before tax | Rs m | 19,523 | 5,882 | 331.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 2,153 | 231.3% | |
Profit after tax | Rs m | 14,544 | 3,729 | 390.0% | |
Gross profit margin | % | 26.8 | 23.4 | 114.6% | |
Effective tax rate | % | 25.5 | 36.6 | 69.7% | |
Net profit margin | % | 15.3 | 4.6 | 333.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 47,826 | 120.8% | |
Current liabilities | Rs m | 22,186 | 43,800 | 50.7% | |
Net working cap to sales | % | 37.5 | 5.0 | 755.0% | |
Current ratio | x | 2.6 | 1.1 | 238.4% | |
Inventory Days | Days | 252 | 37 | 679.8% | |
Debtors Days | Days | 178 | 410 | 43.3% | |
Net fixed assets | Rs m | 80,057 | 12,141 | 659.4% | |
Share capital | Rs m | 483 | 1,404 | 34.4% | |
"Free" reserves | Rs m | 62,168 | 16,142 | 385.1% | |
Net worth | Rs m | 62,651 | 17,546 | 357.1% | |
Long term debt | Rs m | 48,960 | 7,640 | 640.8% | |
Total assets | Rs m | 137,817 | 170,655 | 80.8% | |
Interest coverage | x | 5.4 | 1.5 | 349.7% | |
Debt to equity ratio | x | 0.8 | 0.4 | 179.5% | |
Sales to assets ratio | x | 0.7 | 0.5 | 144.9% | |
Return on assets | % | 13.8 | 8.7 | 159.5% | |
Return on equity | % | 23.2 | 21.3 | 109.2% | |
Return on capital | % | 21.5 | 67.2 | 32.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 0 | 989 | 0.0% | |
Fx outflow | Rs m | 610 | 448 | 136.1% | |
Net fx | Rs m | -610 | 541 | -112.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 4,922 | 37.5% | |
From Investments | Rs m | -5,567 | -3,107 | 179.2% | |
From Financial Activity | Rs m | -203 | -3,112 | 6.5% | |
Net Cashflow | Rs m | -3,927 | -1,296 | 302.9% |
Indian Promoters | % | 74.7 | 54.5 | 137.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 24.9 | 85.9% | |
FIIs | % | 0.8 | 7.2 | 10.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 45.5 | 55.5% | |
Shareholders | 68,620 | 153,588 | 44.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | ASHOKA BUILDCON | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -0.20% | 0.19% |
1-Month | -2.09% | 9.08% | 2.01% |
1-Year | 36.00% | 103.10% | 70.86% |
3-Year CAGR | -8.13% | 27.89% | 45.73% |
5-Year CAGR | -4.96% | 7.16% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the ASHOKA BUILDCON share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of ASHOKA BUILDCON the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of ASHOKA BUILDCON.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ASHOKA BUILDCON paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of ASHOKA BUILDCON.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.