G R INFRAPROJECTS | BGR ENERGY | G R INFRAPROJECTS/ BGR ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | -0.2 | - | View Chart |
P/BV | x | 2.1 | 3.0 | 70.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS BGR ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
BGR ENERGY Mar-23 |
G R INFRAPROJECTS/ BGR ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 95 | 1,718.9% | |
Low | Rs | 930 | 44 | 2,101.7% | |
Sales per share (Unadj.) | Rs | 980.6 | 111.7 | 877.6% | |
Earnings per share (Unadj.) | Rs | 150.4 | -67.6 | -222.5% | |
Cash flow per share (Unadj.) | Rs | 175.8 | -65.3 | -269.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 12.7 | 5,088.9% | |
Shares outstanding (eoy) | m | 96.69 | 72.16 | 134.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.6 | 209.8% | |
Avg P/E ratio | x | 8.5 | -1.0 | -827.3% | |
P/CF ratio (eoy) | x | 7.3 | -1.1 | -683.5% | |
Price / Book Value ratio | x | 2.0 | 5.4 | 36.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 5,006 | 2,466.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 1,281 | 505.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 8,063 | 1,176.0% | |
Other income | Rs m | 1,002 | 504 | 198.8% | |
Total revenues | Rs m | 95,817 | 8,567 | 1,118.5% | |
Gross profit | Rs m | 25,455 | -2,734 | -931.2% | |
Depreciation | Rs m | 2,457 | 168 | 1,466.6% | |
Interest | Rs m | 4,477 | 4,047 | 110.6% | |
Profit before tax | Rs m | 19,523 | -6,444 | -303.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | -1,566 | -317.9% | |
Profit after tax | Rs m | 14,544 | -4,878 | -298.2% | |
Gross profit margin | % | 26.8 | -33.9 | -79.2% | |
Effective tax rate | % | 25.5 | 24.3 | 104.9% | |
Net profit margin | % | 15.3 | -60.5 | -25.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 42,818 | 134.9% | |
Current liabilities | Rs m | 22,186 | 44,341 | 50.0% | |
Net working cap to sales | % | 37.5 | -18.9 | -198.7% | |
Current ratio | x | 2.6 | 1.0 | 269.6% | |
Inventory Days | Days | 252 | 124 | 203.2% | |
Debtors Days | Days | 178 | 3,064 | 5.8% | |
Net fixed assets | Rs m | 80,057 | 5,983 | 1,338.1% | |
Share capital | Rs m | 483 | 722 | 67.0% | |
"Free" reserves | Rs m | 62,168 | 197 | 31,525.3% | |
Net worth | Rs m | 62,651 | 919 | 6,818.8% | |
Long term debt | Rs m | 48,960 | 2,311 | 2,118.8% | |
Total assets | Rs m | 137,817 | 48,801 | 282.4% | |
Interest coverage | x | 5.4 | -0.6 | -905.0% | |
Debt to equity ratio | x | 0.8 | 2.5 | 31.1% | |
Sales to assets ratio | x | 0.7 | 0.2 | 416.4% | |
Return on assets | % | 13.8 | -1.7 | -810.5% | |
Return on equity | % | 23.2 | -530.9 | -4.4% | |
Return on capital | % | 21.5 | -74.2 | -29.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 6 | 0.0% | |
Fx inflow | Rs m | 0 | 1,805 | 0.0% | |
Fx outflow | Rs m | 610 | 6 | 10,703.7% | |
Net fx | Rs m | -610 | 1,799 | -33.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 3,042 | 60.6% | |
From Investments | Rs m | -5,567 | -20 | 27,836.4% | |
From Financial Activity | Rs m | -203 | -3,064 | 6.6% | |
Net Cashflow | Rs m | -3,927 | -43 | 9,238.9% |
Indian Promoters | % | 74.7 | 51.0 | 146.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 0.3 | 6,285.3% | |
FIIs | % | 0.8 | 0.1 | 950.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 49.0 | 51.6% | |
Shareholders | 68,620 | 96,618 | 71.0% | ||
Pledged promoter(s) holding | % | 0.0 | 58.8 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | BGR Energy | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 1.98% | 0.19% |
1-Month | -2.09% | 3.10% | 2.01% |
1-Year | 36.00% | -29.76% | 70.86% |
3-Year CAGR | -8.13% | -6.27% | 45.73% |
5-Year CAGR | -4.96% | -7.69% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the BGR Energy share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of BGR Energy the stake stands at 51.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of BGR Energy.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BGR Energy paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of BGR Energy.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.