G R INFRAPROJECTS | BHARAT ROAD NETWORK | G R INFRAPROJECTS/ BHARAT ROAD NETWORK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | -3.1 | - | View Chart |
P/BV | x | 2.1 | 1.6 | 134.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS BHARAT ROAD NETWORK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
BHARAT ROAD NETWORK Mar-23 |
G R INFRAPROJECTS/ BHARAT ROAD NETWORK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 47 | 3,441.5% | |
Low | Rs | 930 | 24 | 3,875.0% | |
Sales per share (Unadj.) | Rs | 980.6 | 38.9 | 2,522.6% | |
Earnings per share (Unadj.) | Rs | 150.4 | -24.4 | -615.3% | |
Cash flow per share (Unadj.) | Rs | 175.8 | -17.7 | -994.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 36.0 | 1,798.7% | |
Shares outstanding (eoy) | m | 96.69 | 83.95 | 115.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.9 | 142.2% | |
Avg P/E ratio | x | 8.5 | -1.5 | -583.1% | |
P/CF ratio (eoy) | x | 7.3 | -2.0 | -360.9% | |
Price / Book Value ratio | x | 2.0 | 1.0 | 199.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 2,989 | 4,132.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 126 | 5,153.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 3,263 | 2,905.4% | |
Other income | Rs m | 1,002 | 238 | 421.8% | |
Total revenues | Rs m | 95,817 | 3,501 | 2,736.9% | |
Gross profit | Rs m | 25,455 | -53 | -47,901.8% | |
Depreciation | Rs m | 2,457 | 568 | 432.8% | |
Interest | Rs m | 4,477 | 1,839 | 243.4% | |
Profit before tax | Rs m | 19,523 | -2,222 | -878.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | -170 | -2,931.3% | |
Profit after tax | Rs m | 14,544 | -2,052 | -708.6% | |
Gross profit margin | % | 26.8 | -1.6 | -1,648.6% | |
Effective tax rate | % | 25.5 | 7.6 | 333.7% | |
Net profit margin | % | 15.3 | -62.9 | -24.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 5,721 | 1,009.7% | |
Current liabilities | Rs m | 22,186 | 7,180 | 309.0% | |
Net working cap to sales | % | 37.5 | -44.7 | -83.9% | |
Current ratio | x | 2.6 | 0.8 | 326.8% | |
Inventory Days | Days | 252 | 381 | 66.2% | |
Debtors Days | Days | 178 | 659 | 27.0% | |
Net fixed assets | Rs m | 80,057 | 20,980 | 381.6% | |
Share capital | Rs m | 483 | 840 | 57.6% | |
"Free" reserves | Rs m | 62,168 | 2,185 | 2,845.7% | |
Net worth | Rs m | 62,651 | 3,024 | 2,071.7% | |
Long term debt | Rs m | 48,960 | 12,394 | 395.0% | |
Total assets | Rs m | 137,817 | 26,701 | 516.1% | |
Interest coverage | x | 5.4 | -0.2 | -2,572.1% | |
Debt to equity ratio | x | 0.8 | 4.1 | 19.1% | |
Sales to assets ratio | x | 0.7 | 0.1 | 562.9% | |
Return on assets | % | 13.8 | -0.8 | -1,726.6% | |
Return on equity | % | 23.2 | -67.9 | -34.2% | |
Return on capital | % | 21.5 | -2.5 | -865.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 2,594 | 71.1% | |
From Investments | Rs m | -5,567 | 440 | -1,263.9% | |
From Financial Activity | Rs m | -203 | -2,130 | 9.5% | |
Net Cashflow | Rs m | -3,927 | 905 | -434.0% |
Indian Promoters | % | 74.7 | 52.2 | 143.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 0.1 | 35,616.7% | |
FIIs | % | 0.8 | 0.1 | 1,266.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 47.8 | 52.9% | |
Shareholders | 68,620 | 51,896 | 132.2% | ||
Pledged promoter(s) holding | % | 0.0 | 22.8 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | BHARAT ROAD NETWORK | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 2.00% | 0.19% |
1-Month | -2.09% | -6.70% | 2.01% |
1-Year | 36.00% | 85.99% | 70.86% |
3-Year CAGR | -8.13% | 25.66% | 45.73% |
5-Year CAGR | -4.96% | -9.82% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the BHARAT ROAD NETWORK share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of BHARAT ROAD NETWORK the stake stands at 52.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of BHARAT ROAD NETWORK.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BHARAT ROAD NETWORK paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of BHARAT ROAD NETWORK.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.