G R INFRAPROJECTS | EMS LTD. | G R INFRAPROJECTS/ EMS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | - | - | View Chart |
P/BV | x | 2.1 | 5.2 | 40.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS EMS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
EMS LTD. Mar-23 |
G R INFRAPROJECTS/ EMS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | NA | - | |
Low | Rs | 930 | NA | - | |
Sales per share (Unadj.) | Rs | 980.6 | 114.5 | 856.4% | |
Earnings per share (Unadj.) | Rs | 150.4 | 23.2 | 649.5% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 23.9 | 736.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 104.4 | 620.6% | |
Shares outstanding (eoy) | m | 96.69 | 47.00 | 205.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0 | - | |
Avg P/E ratio | x | 8.5 | 0 | - | |
P/CF ratio (eoy) | x | 7.3 | 0 | - | |
Price / Book Value ratio | x | 2.0 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 138 | 4,679.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 5,382 | 1,761.8% | |
Other income | Rs m | 1,002 | 51 | 1,958.3% | |
Total revenues | Rs m | 95,817 | 5,433 | 1,763.7% | |
Gross profit | Rs m | 25,455 | 1,500 | 1,696.9% | |
Depreciation | Rs m | 2,457 | 34 | 7,225.1% | |
Interest | Rs m | 4,477 | 38 | 11,655.4% | |
Profit before tax | Rs m | 19,523 | 1,479 | 1,320.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 390 | 1,275.7% | |
Profit after tax | Rs m | 14,544 | 1,089 | 1,336.2% | |
Gross profit margin | % | 26.8 | 27.9 | 96.3% | |
Effective tax rate | % | 25.5 | 26.4 | 96.6% | |
Net profit margin | % | 15.3 | 20.2 | 75.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 4,214 | 1,370.6% | |
Current liabilities | Rs m | 22,186 | 779 | 2,847.1% | |
Net working cap to sales | % | 37.5 | 63.8 | 58.8% | |
Current ratio | x | 2.6 | 5.4 | 48.1% | |
Inventory Days | Days | 252 | 110 | 229.9% | |
Debtors Days | Days | 178 | 368 | 48.3% | |
Net fixed assets | Rs m | 80,057 | 2,197 | 3,644.4% | |
Share capital | Rs m | 483 | 470 | 102.9% | |
"Free" reserves | Rs m | 62,168 | 4,437 | 1,401.1% | |
Net worth | Rs m | 62,651 | 4,907 | 1,276.7% | |
Long term debt | Rs m | 48,960 | 454 | 10,785.0% | |
Total assets | Rs m | 137,817 | 6,411 | 2,149.7% | |
Interest coverage | x | 5.4 | 39.5 | 13.6% | |
Debt to equity ratio | x | 0.8 | 0.1 | 844.7% | |
Sales to assets ratio | x | 0.7 | 0.8 | 82.0% | |
Return on assets | % | 13.8 | 17.6 | 78.5% | |
Return on equity | % | 23.2 | 22.2 | 104.7% | |
Return on capital | % | 21.5 | 28.3 | 76.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | -123 | -1,502.2% | |
From Investments | Rs m | -5,567 | -49 | 11,260.7% | |
From Financial Activity | Rs m | -203 | 378 | -53.7% | |
Net Cashflow | Rs m | -3,927 | 206 | -1,904.1% |
Indian Promoters | % | 74.7 | 69.7 | 107.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 4.2 | 507.6% | |
FIIs | % | 0.8 | 2.8 | 27.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 30.3 | 83.4% | |
Shareholders | 68,620 | 43,841 | 156.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | EMS LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -2.55% | 0.19% |
1-Month | -2.09% | 8.04% | 2.01% |
1-Year | 36.00% | 62.86% | 70.86% |
3-Year CAGR | -8.13% | 17.65% | 45.73% |
5-Year CAGR | -4.96% | 10.25% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the EMS LTD. share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of EMS LTD. the stake stands at 69.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of EMS LTD..
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
EMS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of EMS LTD..
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.