G R INFRAPROJECTS | GPT INFRA | G R INFRAPROJECTS/ GPT INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 24.5 | 46.0% | View Chart |
P/BV | x | 2.1 | 4.6 | 45.2% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
G R INFRAPROJECTS GPT INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
GPT INFRA Mar-23 |
G R INFRAPROJECTS/ GPT INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 70 | 2,305.7% | |
Low | Rs | 930 | 36 | 2,597.8% | |
Sales per share (Unadj.) | Rs | 980.6 | 139.1 | 705.0% | |
Earnings per share (Unadj.) | Rs | 150.4 | 5.1 | 2,939.5% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 8.3 | 2,110.9% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 4.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 47.6 | 1,360.1% | |
Shares outstanding (eoy) | m | 96.69 | 58.17 | 166.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.4 | 341.0% | |
Avg P/E ratio | x | 8.5 | 10.4 | 81.8% | |
P/CF ratio (eoy) | x | 7.3 | 6.4 | 113.9% | |
Price / Book Value ratio | x | 2.0 | 1.1 | 176.8% | |
Dividend payout | % | 0 | 48.9 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 3,090 | 3,996.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 433 | 1,496.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 8,091 | 1,171.8% | |
Other income | Rs m | 1,002 | 46 | 2,183.7% | |
Total revenues | Rs m | 95,817 | 8,137 | 1,177.5% | |
Gross profit | Rs m | 25,455 | 887 | 2,869.0% | |
Depreciation | Rs m | 2,457 | 187 | 1,314.6% | |
Interest | Rs m | 4,477 | 374 | 1,196.3% | |
Profit before tax | Rs m | 19,523 | 372 | 5,247.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 74 | 6,696.8% | |
Profit after tax | Rs m | 14,544 | 298 | 4,886.0% | |
Gross profit margin | % | 26.8 | 11.0 | 244.8% | |
Effective tax rate | % | 25.5 | 20.0 | 127.6% | |
Net profit margin | % | 15.3 | 3.7 | 417.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 5,629 | 1,026.1% | |
Current liabilities | Rs m | 22,186 | 4,375 | 507.1% | |
Net working cap to sales | % | 37.5 | 15.5 | 242.0% | |
Current ratio | x | 2.6 | 1.3 | 202.3% | |
Inventory Days | Days | 252 | 40 | 636.7% | |
Debtors Days | Days | 178 | 176 | 100.7% | |
Net fixed assets | Rs m | 80,057 | 2,289 | 3,497.8% | |
Share capital | Rs m | 483 | 582 | 83.1% | |
"Free" reserves | Rs m | 62,168 | 2,190 | 2,839.4% | |
Net worth | Rs m | 62,651 | 2,771 | 2,260.8% | |
Long term debt | Rs m | 48,960 | 367 | 13,324.1% | |
Total assets | Rs m | 137,817 | 7,918 | 1,740.5% | |
Interest coverage | x | 5.4 | 2.0 | 268.8% | |
Debt to equity ratio | x | 0.8 | 0.1 | 589.4% | |
Sales to assets ratio | x | 0.7 | 1.0 | 67.3% | |
Return on assets | % | 13.8 | 8.5 | 162.6% | |
Return on equity | % | 23.2 | 10.7 | 216.1% | |
Return on capital | % | 21.5 | 23.8 | 90.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 31 | 0.0% | |
Fx outflow | Rs m | 610 | 371 | 164.6% | |
Net fx | Rs m | -610 | -339 | 179.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 1,191 | 154.8% | |
From Investments | Rs m | -5,567 | -597 | 933.2% | |
From Financial Activity | Rs m | -203 | -562 | 36.2% | |
Net Cashflow | Rs m | -3,927 | 33 | -11,949.3% |
Indian Promoters | % | 74.7 | 75.0 | 99.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 5.3 | 407.0% | |
FIIs | % | 0.8 | 0.7 | 102.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 25.0 | 101.0% | |
Shareholders | 68,620 | 12,857 | 533.7% | ||
Pledged promoter(s) holding | % | 0.0 | 68.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | GPT INFRA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 3.45% | 0.19% |
1-Month | -2.09% | 30.51% | 2.01% |
1-Year | 36.00% | 354.47% | 70.86% |
3-Year CAGR | -8.13% | 121.79% | 45.73% |
5-Year CAGR | -4.96% | 50.24% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the GPT INFRA share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of GPT INFRA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of GPT INFRA.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GPT INFRA paid Rs 2.5, and its dividend payout ratio stood at 48.9%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of GPT INFRA.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.