G R INFRAPROJECTS | HCC | G R INFRAPROJECTS/ HCC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 13.9 | 81.3% | View Chart |
P/BV | x | 2.1 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS HCC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
HCC Mar-23 |
G R INFRAPROJECTS/ HCC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 23 | 7,155.9% | |
Low | Rs | 930 | 11 | 8,823.5% | |
Sales per share (Unadj.) | Rs | 980.6 | 65.1 | 1,505.2% | |
Earnings per share (Unadj.) | Rs | 150.4 | -0.2 | -85,590.4% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 0.7 | 26,091.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | -4.7 | -13,723.1% | |
Shares outstanding (eoy) | m | 96.69 | 1,512.98 | 6.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.3 | 510.5% | |
Avg P/E ratio | x | 8.5 | -94.6 | -9.0% | |
P/CF ratio (eoy) | x | 7.3 | 24.7 | 29.5% | |
Price / Book Value ratio | x | 2.0 | -3.5 | -56.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 25,146 | 491.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 8,367 | 77.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 98,566 | 96.2% | |
Other income | Rs m | 1,002 | 557 | 179.7% | |
Total revenues | Rs m | 95,817 | 99,123 | 96.7% | |
Gross profit | Rs m | 25,455 | 9,960 | 255.6% | |
Depreciation | Rs m | 2,457 | 1,286 | 191.1% | |
Interest | Rs m | 4,477 | 10,123 | 44.2% | |
Profit before tax | Rs m | 19,523 | -891 | -2,191.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | -625 | -796.8% | |
Profit after tax | Rs m | 14,544 | -266 | -5,469.8% | |
Gross profit margin | % | 26.8 | 10.1 | 265.7% | |
Effective tax rate | % | 25.5 | 70.2 | 36.4% | |
Net profit margin | % | 15.3 | -0.3 | -5,686.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 76,278 | 75.7% | |
Current liabilities | Rs m | 22,186 | 70,221 | 31.6% | |
Net working cap to sales | % | 37.5 | 6.1 | 610.6% | |
Current ratio | x | 2.6 | 1.1 | 239.7% | |
Inventory Days | Days | 252 | 154 | 164.3% | |
Debtors Days | Days | 178 | 8 | 2,200.4% | |
Net fixed assets | Rs m | 80,057 | 47,680 | 167.9% | |
Share capital | Rs m | 483 | 1,513 | 32.0% | |
"Free" reserves | Rs m | 62,168 | -8,657 | -718.1% | |
Net worth | Rs m | 62,651 | -7,144 | -877.0% | |
Long term debt | Rs m | 48,960 | 48,511 | 100.9% | |
Total assets | Rs m | 137,817 | 123,979 | 111.2% | |
Interest coverage | x | 5.4 | 0.9 | 587.8% | |
Debt to equity ratio | x | 0.8 | -6.8 | -11.5% | |
Sales to assets ratio | x | 0.7 | 0.8 | 86.5% | |
Return on assets | % | 13.8 | 8.0 | 173.6% | |
Return on equity | % | 23.2 | 3.7 | 623.7% | |
Return on capital | % | 21.5 | 22.3 | 96.4% | |
Exports to sales | % | 0 | 0.6 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 635 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 635 | 0.0% | |
Fx outflow | Rs m | 610 | 129 | 472.6% | |
Net fx | Rs m | -610 | 506 | -120.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 169 | 1,090.5% | |
From Investments | Rs m | -5,567 | 4,247 | -131.1% | |
From Financial Activity | Rs m | -203 | -6,031 | 3.4% | |
Net Cashflow | Rs m | -3,927 | -1,391 | 282.4% |
Indian Promoters | % | 74.7 | 18.6 | 402.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 17.4 | 122.9% | |
FIIs | % | 0.8 | 9.2 | 8.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 81.4 | 31.0% | |
Shareholders | 68,620 | 503,538 | 13.6% | ||
Pledged promoter(s) holding | % | 0.0 | 85.3 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | HCC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 0.19% | 0.19% |
1-Month | -2.09% | 10.35% | 2.01% |
1-Year | 36.00% | 130.15% | 70.86% |
3-Year CAGR | -8.13% | 70.12% | 45.73% |
5-Year CAGR | -4.96% | 23.18% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the HCC share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of HCC the stake stands at 18.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of HCC.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HCC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of HCC.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.