G R INFRAPROJECTS | H.G.INFRA ENGINEERING | G R INFRAPROJECTS/ H.G.INFRA ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 15.1 | 75.0% | View Chart |
P/BV | x | 2.1 | 4.1 | 51.4% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
G R INFRAPROJECTS H.G.INFRA ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
H.G.INFRA ENGINEERING Mar-23 |
G R INFRAPROJECTS/ H.G.INFRA ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 823 | 197.4% | |
Low | Rs | 930 | 509 | 182.9% | |
Sales per share (Unadj.) | Rs | 980.6 | 709.2 | 138.3% | |
Earnings per share (Unadj.) | Rs | 150.4 | 75.7 | 198.8% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 90.5 | 194.4% | |
Dividends per share (Unadj.) | Rs | 0 | 1.25 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 294.9 | 219.7% | |
Shares outstanding (eoy) | m | 96.69 | 65.17 | 148.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.9 | 138.7% | |
Avg P/E ratio | x | 8.5 | 8.8 | 96.5% | |
P/CF ratio (eoy) | x | 7.3 | 7.4 | 98.7% | |
Price / Book Value ratio | x | 2.0 | 2.3 | 87.3% | |
Dividend payout | % | 0 | 1.7 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 43,389 | 284.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 1,982 | 326.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 46,220 | 205.1% | |
Other income | Rs m | 1,002 | 182 | 549.5% | |
Total revenues | Rs m | 95,817 | 46,402 | 206.5% | |
Gross profit | Rs m | 25,455 | 8,965 | 283.9% | |
Depreciation | Rs m | 2,457 | 964 | 254.9% | |
Interest | Rs m | 4,477 | 1,538 | 291.1% | |
Profit before tax | Rs m | 19,523 | 6,646 | 293.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 1,714 | 290.5% | |
Profit after tax | Rs m | 14,544 | 4,932 | 294.9% | |
Gross profit margin | % | 26.8 | 19.4 | 138.4% | |
Effective tax rate | % | 25.5 | 25.8 | 98.9% | |
Net profit margin | % | 15.3 | 10.7 | 143.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 26,742 | 216.0% | |
Current liabilities | Rs m | 22,186 | 16,163 | 137.3% | |
Net working cap to sales | % | 37.5 | 22.9 | 163.9% | |
Current ratio | x | 2.6 | 1.7 | 157.4% | |
Inventory Days | Days | 252 | 134 | 188.1% | |
Debtors Days | Days | 178 | 58 | 309.0% | |
Net fixed assets | Rs m | 80,057 | 24,041 | 333.0% | |
Share capital | Rs m | 483 | 652 | 74.2% | |
"Free" reserves | Rs m | 62,168 | 18,567 | 334.8% | |
Net worth | Rs m | 62,651 | 19,219 | 326.0% | |
Long term debt | Rs m | 48,960 | 14,820 | 330.4% | |
Total assets | Rs m | 137,817 | 50,793 | 271.3% | |
Interest coverage | x | 5.4 | 5.3 | 100.7% | |
Debt to equity ratio | x | 0.8 | 0.8 | 101.3% | |
Sales to assets ratio | x | 0.7 | 0.9 | 75.6% | |
Return on assets | % | 13.8 | 12.7 | 108.4% | |
Return on equity | % | 23.2 | 25.7 | 90.5% | |
Return on capital | % | 21.5 | 24.0 | 89.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 1 | 66,316.3% | |
Net fx | Rs m | -610 | -1 | 66,316.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | -1,393 | -132.4% | |
From Investments | Rs m | -5,567 | -3,780 | 147.3% | |
From Financial Activity | Rs m | -203 | 5,615 | -3.6% | |
Net Cashflow | Rs m | -3,927 | 442 | -887.6% |
Indian Promoters | % | 74.7 | 74.5 | 100.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 14.2 | 150.8% | |
FIIs | % | 0.8 | 1.7 | 45.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 25.5 | 99.2% | |
Shareholders | 68,620 | 85,596 | 80.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | H.G.INFRA ENGINEERING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 1.92% | 0.19% |
1-Month | -2.09% | 20.71% | 2.01% |
1-Year | 36.00% | 28.71% | 70.86% |
3-Year CAGR | -8.13% | 63.77% | 45.73% |
5-Year CAGR | -4.96% | 35.84% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the H.G.INFRA ENGINEERING share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of H.G.INFRA ENGINEERING the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of H.G.INFRA ENGINEERING.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
H.G.INFRA ENGINEERING paid Rs 1.3, and its dividend payout ratio stood at 1.7%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of H.G.INFRA ENGINEERING.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.