G R INFRAPROJECTS | INDIAN HUME PIPE | G R INFRAPROJECTS/ INDIAN HUME PIPE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 28.8 | 39.2% | View Chart |
P/BV | x | 2.1 | 2.1 | 101.0% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
G R INFRAPROJECTS INDIAN HUME PIPE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
INDIAN HUME PIPE Mar-23 |
G R INFRAPROJECTS/ INDIAN HUME PIPE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 206 | 788.2% | |
Low | Rs | 930 | 116 | 804.8% | |
Sales per share (Unadj.) | Rs | 980.6 | 318.4 | 307.9% | |
Earnings per share (Unadj.) | Rs | 150.4 | 11.5 | 1,308.4% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 14.7 | 1,195.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 143.5 | 451.5% | |
Shares outstanding (eoy) | m | 96.69 | 48.45 | 199.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.5 | 257.9% | |
Avg P/E ratio | x | 8.5 | 14.0 | 60.7% | |
P/CF ratio (eoy) | x | 7.3 | 10.9 | 66.4% | |
Price / Book Value ratio | x | 2.0 | 1.1 | 175.9% | |
Dividend payout | % | 0 | 8.7 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 7,792 | 1,584.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 794 | 815.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 15,429 | 614.5% | |
Other income | Rs m | 1,002 | 217 | 461.7% | |
Total revenues | Rs m | 95,817 | 15,646 | 612.4% | |
Gross profit | Rs m | 25,455 | 1,432 | 1,777.6% | |
Depreciation | Rs m | 2,457 | 155 | 1,580.8% | |
Interest | Rs m | 4,477 | 770 | 581.6% | |
Profit before tax | Rs m | 19,523 | 724 | 2,697.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 167 | 2,986.1% | |
Profit after tax | Rs m | 14,544 | 557 | 2,611.0% | |
Gross profit margin | % | 26.8 | 9.3 | 289.3% | |
Effective tax rate | % | 25.5 | 23.0 | 110.7% | |
Net profit margin | % | 15.3 | 3.6 | 424.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 19,023 | 303.6% | |
Current liabilities | Rs m | 22,186 | 14,210 | 156.1% | |
Net working cap to sales | % | 37.5 | 31.2 | 120.3% | |
Current ratio | x | 2.6 | 1.3 | 194.5% | |
Inventory Days | Days | 252 | 47 | 535.7% | |
Debtors Days | Days | 178 | 1,756 | 10.1% | |
Net fixed assets | Rs m | 80,057 | 3,134 | 2,554.7% | |
Share capital | Rs m | 483 | 97 | 499.0% | |
"Free" reserves | Rs m | 62,168 | 6,856 | 906.7% | |
Net worth | Rs m | 62,651 | 6,953 | 901.0% | |
Long term debt | Rs m | 48,960 | 134 | 36,477.1% | |
Total assets | Rs m | 137,817 | 22,157 | 622.0% | |
Interest coverage | x | 5.4 | 1.9 | 276.3% | |
Debt to equity ratio | x | 0.8 | 0 | 4,048.3% | |
Sales to assets ratio | x | 0.7 | 0.7 | 98.8% | |
Return on assets | % | 13.8 | 6.0 | 230.5% | |
Return on equity | % | 23.2 | 8.0 | 289.8% | |
Return on capital | % | 21.5 | 21.1 | 102.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 194 | 948.9% | |
From Investments | Rs m | -5,567 | 114 | -4,878.4% | |
From Financial Activity | Rs m | -203 | -623 | 32.7% | |
Net Cashflow | Rs m | -3,927 | -314 | 1,249.1% |
Indian Promoters | % | 74.7 | 71.9 | 104.0% | |
Foreign collaborators | % | 0.0 | 0.5 | - | |
Indian inst/Mut Fund | % | 21.4 | 2.7 | 803.4% | |
FIIs | % | 0.8 | 0.5 | 168.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 27.7 | 91.3% | |
Shareholders | 68,620 | 26,001 | 263.9% | ||
Pledged promoter(s) holding | % | 0.0 | 30.9 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | IND.HUME PIPE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -0.92% | 0.19% |
1-Month | -2.09% | -2.06% | 2.01% |
1-Year | 36.00% | 97.90% | 70.86% |
3-Year CAGR | -8.13% | 16.91% | 45.73% |
5-Year CAGR | -4.96% | 0.53% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the IND.HUME PIPE share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of IND.HUME PIPE the stake stands at 72.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of IND.HUME PIPE.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
IND.HUME PIPE paid Rs 1.0, and its dividend payout ratio stood at 8.7%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of IND.HUME PIPE.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.