G R INFRAPROJECTS | KALPATARU PROJECTS INTERNATIONAL | G R INFRAPROJECTS/ KALPATARU PROJECTS INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 39.0 | 28.9% | View Chart |
P/BV | x | 2.1 | 4.0 | 51.9% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
G R INFRAPROJECTS KALPATARU PROJECTS INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
KALPATARU PROJECTS INTERNATIONAL Mar-23 |
G R INFRAPROJECTS/ KALPATARU PROJECTS INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 597 | 272.0% | |
Low | Rs | 930 | 332 | 279.9% | |
Sales per share (Unadj.) | Rs | 980.6 | 1,007.2 | 97.4% | |
Earnings per share (Unadj.) | Rs | 150.4 | 26.8 | 561.7% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 50.9 | 345.5% | |
Dividends per share (Unadj.) | Rs | 0 | 7.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 290.6 | 223.0% | |
Shares outstanding (eoy) | m | 96.69 | 162.45 | 59.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.5 | 282.3% | |
Avg P/E ratio | x | 8.5 | 17.4 | 48.9% | |
P/CF ratio (eoy) | x | 7.3 | 9.1 | 79.6% | |
Price / Book Value ratio | x | 2.0 | 1.6 | 123.3% | |
Dividend payout | % | 0 | 26.1 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 75,493 | 163.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 14,469 | 44.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 163,614 | 58.0% | |
Other income | Rs m | 1,002 | 844 | 118.7% | |
Total revenues | Rs m | 95,817 | 164,458 | 58.3% | |
Gross profit | Rs m | 25,455 | 15,700 | 162.1% | |
Depreciation | Rs m | 2,457 | 3,918 | 62.7% | |
Interest | Rs m | 4,477 | 6,212 | 72.1% | |
Profit before tax | Rs m | 19,523 | 6,415 | 304.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 2,065 | 241.1% | |
Profit after tax | Rs m | 14,544 | 4,350 | 334.3% | |
Gross profit margin | % | 26.8 | 9.6 | 279.8% | |
Effective tax rate | % | 25.5 | 32.2 | 79.2% | |
Net profit margin | % | 15.3 | 2.7 | 576.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 147,286 | 39.2% | |
Current liabilities | Rs m | 22,186 | 121,354 | 18.3% | |
Net working cap to sales | % | 37.5 | 15.8 | 236.7% | |
Current ratio | x | 2.6 | 1.2 | 214.5% | |
Inventory Days | Days | 252 | 11 | 2,366.8% | |
Debtors Days | Days | 178 | 12 | 1,516.8% | |
Net fixed assets | Rs m | 80,057 | 36,512 | 219.3% | |
Share capital | Rs m | 483 | 325 | 148.8% | |
"Free" reserves | Rs m | 62,168 | 46,881 | 132.6% | |
Net worth | Rs m | 62,651 | 47,206 | 132.7% | |
Long term debt | Rs m | 48,960 | 12,148 | 403.0% | |
Total assets | Rs m | 137,817 | 194,024 | 71.0% | |
Interest coverage | x | 5.4 | 2.0 | 263.7% | |
Debt to equity ratio | x | 0.8 | 0.3 | 303.7% | |
Sales to assets ratio | x | 0.7 | 0.8 | 81.6% | |
Return on assets | % | 13.8 | 5.4 | 253.5% | |
Return on equity | % | 23.2 | 9.2 | 251.9% | |
Return on capital | % | 21.5 | 21.3 | 101.1% | |
Exports to sales | % | 0 | 10.8 | 0.0% | |
Imports to sales | % | 0 | 4.2 | 0.0% | |
Exports (fob) | Rs m | NA | 17,734 | 0.0% | |
Imports (cif) | Rs m | NA | 6,886 | 0.0% | |
Fx inflow | Rs m | 0 | 17,734 | 0.0% | |
Fx outflow | Rs m | 610 | 6,886 | 8.9% | |
Net fx | Rs m | -610 | 10,848 | -5.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 6,564 | 28.1% | |
From Investments | Rs m | -5,567 | -3,261 | 170.7% | |
From Financial Activity | Rs m | -203 | -4,379 | 4.6% | |
Net Cashflow | Rs m | -3,927 | -1,043 | 376.6% |
Indian Promoters | % | 74.7 | 40.6 | 184.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 51.8 | 41.2% | |
FIIs | % | 0.8 | 8.2 | 9.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 59.4 | 42.5% | |
Shareholders | 68,620 | 76,744 | 89.4% | ||
Pledged promoter(s) holding | % | 0.0 | 31.5 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | Kalpataru Power | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -1.37% | 0.19% |
1-Month | -2.09% | 4.81% | 2.01% |
1-Year | 36.00% | 120.10% | 70.86% |
3-Year CAGR | -8.13% | 45.35% | 45.73% |
5-Year CAGR | -4.96% | 20.32% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the Kalpataru Power share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of Kalpataru Power the stake stands at 40.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of Kalpataru Power.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Kalpataru Power paid Rs 7.0, and its dividend payout ratio stood at 26.1%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of Kalpataru Power.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.