G R INFRAPROJECTS | KAY CEE ENERGY & INFRA LTD. | G R INFRAPROJECTS/ KAY CEE ENERGY & INFRA LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | - | - | View Chart |
P/BV | x | 2.1 | 12.2 | 17.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS KAY CEE ENERGY & INFRA LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
KAY CEE ENERGY & INFRA LTD. Mar-23 |
G R INFRAPROJECTS/ KAY CEE ENERGY & INFRA LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | NA | - | |
Low | Rs | 930 | NA | - | |
Sales per share (Unadj.) | Rs | 980.6 | 2,443.7 | 40.1% | |
Earnings per share (Unadj.) | Rs | 150.4 | 220.3 | 68.3% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 223.6 | 78.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 876.5 | 73.9% | |
Shares outstanding (eoy) | m | 96.69 | 0.25 | 38,676.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0 | - | |
Avg P/E ratio | x | 8.5 | 0 | - | |
P/CF ratio (eoy) | x | 7.3 | 0 | - | |
Price / Book Value ratio | x | 2.0 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 51 | 12,747.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 611 | 15,520.1% | |
Other income | Rs m | 1,002 | 2 | 43,741.0% | |
Total revenues | Rs m | 95,817 | 613 | 15,625.4% | |
Gross profit | Rs m | 25,455 | 102 | 24,914.4% | |
Depreciation | Rs m | 2,457 | 1 | 292,442.9% | |
Interest | Rs m | 4,477 | 29 | 15,196.3% | |
Profit before tax | Rs m | 19,523 | 74 | 26,326.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 19 | 26,082.1% | |
Profit after tax | Rs m | 14,544 | 55 | 26,410.5% | |
Gross profit margin | % | 26.8 | 16.7 | 160.5% | |
Effective tax rate | % | 25.5 | 25.7 | 99.1% | |
Net profit margin | % | 15.3 | 9.0 | 170.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 617 | 9,365.3% | |
Current liabilities | Rs m | 22,186 | 375 | 5,920.9% | |
Net working cap to sales | % | 37.5 | 39.6 | 94.7% | |
Current ratio | x | 2.6 | 1.6 | 158.2% | |
Inventory Days | Days | 252 | 0 | 796,048.3% | |
Debtors Days | Days | 178 | 377 | 47.1% | |
Net fixed assets | Rs m | 80,057 | 183 | 43,680.2% | |
Share capital | Rs m | 483 | 3 | 19,338.0% | |
"Free" reserves | Rs m | 62,168 | 217 | 28,697.7% | |
Net worth | Rs m | 62,651 | 219 | 28,590.9% | |
Long term debt | Rs m | 48,960 | 172 | 28,473.1% | |
Total assets | Rs m | 137,817 | 800 | 17,226.7% | |
Interest coverage | x | 5.4 | 3.5 | 152.4% | |
Debt to equity ratio | x | 0.8 | 0.8 | 99.6% | |
Sales to assets ratio | x | 0.7 | 0.8 | 90.1% | |
Return on assets | % | 13.8 | 10.6 | 130.6% | |
Return on equity | % | 23.2 | 25.1 | 92.4% | |
Return on capital | % | 21.5 | 26.5 | 81.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | -137 | -1,345.9% | |
From Investments | Rs m | -5,567 | NA | -2,930,147.4% | |
From Financial Activity | Rs m | -203 | 135 | -150.9% | |
Net Cashflow | Rs m | -3,927 | -2 | 192,477.5% |
Indian Promoters | % | 74.7 | 70.3 | 106.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 1.4 | 1,515.6% | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 29.7 | 84.9% | |
Shareholders | 68,620 | 683 | 10,046.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | KAY CEE ENERGY & INFRA LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 4.99% | 0.19% |
1-Month | -2.09% | 30.87% | 2.01% |
1-Year | 36.00% | 5.35% | 70.86% |
3-Year CAGR | -8.13% | 1.75% | 45.73% |
5-Year CAGR | -4.96% | 1.05% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the KAY CEE ENERGY & INFRA LTD. share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of KAY CEE ENERGY & INFRA LTD. the stake stands at 70.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of KAY CEE ENERGY & INFRA LTD..
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KAY CEE ENERGY & INFRA LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of KAY CEE ENERGY & INFRA LTD..
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.