G R INFRAPROJECTS | KEC INTERNATIONAL | G R INFRAPROJECTS/ KEC INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 70.4 | 16.1% | View Chart |
P/BV | x | 2.1 | 5.0 | 41.9% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
G R INFRAPROJECTS KEC INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
KEC INTERNATIONAL Mar-23 |
G R INFRAPROJECTS/ KEC INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 525 | 309.4% | |
Low | Rs | 930 | 345 | 269.4% | |
Sales per share (Unadj.) | Rs | 980.6 | 672.2 | 145.9% | |
Earnings per share (Unadj.) | Rs | 150.4 | 6.8 | 2,196.9% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 13.1 | 1,339.3% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 146.7 | 441.7% | |
Shares outstanding (eoy) | m | 96.69 | 257.09 | 37.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.6 | 201.2% | |
Avg P/E ratio | x | 8.5 | 63.5 | 13.4% | |
P/CF ratio (eoy) | x | 7.3 | 33.1 | 21.9% | |
Price / Book Value ratio | x | 2.0 | 3.0 | 66.5% | |
Dividend payout | % | 0 | 43.8 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 111,859 | 110.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 13,562 | 47.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 172,817 | 54.9% | |
Other income | Rs m | 1,002 | 702 | 142.6% | |
Total revenues | Rs m | 95,817 | 173,519 | 55.2% | |
Gross profit | Rs m | 25,455 | 9,080 | 280.3% | |
Depreciation | Rs m | 2,457 | 1,615 | 152.1% | |
Interest | Rs m | 4,477 | 6,558 | 68.3% | |
Profit before tax | Rs m | 19,523 | 1,610 | 1,212.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | -151 | -3,308.4% | |
Profit after tax | Rs m | 14,544 | 1,760 | 826.2% | |
Gross profit margin | % | 26.8 | 5.3 | 511.0% | |
Effective tax rate | % | 25.5 | -9.3 | -272.8% | |
Net profit margin | % | 15.3 | 1.0 | 1,506.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 158,256 | 36.5% | |
Current liabilities | Rs m | 22,186 | 142,090 | 15.6% | |
Net working cap to sales | % | 37.5 | 9.4 | 401.1% | |
Current ratio | x | 2.6 | 1.1 | 233.7% | |
Inventory Days | Days | 252 | 19 | 1,295.6% | |
Debtors Days | Days | 178 | 15 | 1,220.0% | |
Net fixed assets | Rs m | 80,057 | 25,157 | 318.2% | |
Share capital | Rs m | 483 | 514 | 94.0% | |
"Free" reserves | Rs m | 62,168 | 37,200 | 167.1% | |
Net worth | Rs m | 62,651 | 37,714 | 166.1% | |
Long term debt | Rs m | 48,960 | 4,932 | 992.8% | |
Total assets | Rs m | 137,817 | 183,412 | 75.1% | |
Interest coverage | x | 5.4 | 1.2 | 430.4% | |
Debt to equity ratio | x | 0.8 | 0.1 | 597.6% | |
Sales to assets ratio | x | 0.7 | 0.9 | 73.0% | |
Return on assets | % | 13.8 | 4.5 | 304.3% | |
Return on equity | % | 23.2 | 4.7 | 497.4% | |
Return on capital | % | 21.5 | 19.2 | 112.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 39,590 | 0.0% | |
Fx outflow | Rs m | 610 | 28,688 | 2.1% | |
Net fx | Rs m | -610 | 10,902 | -5.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 6,067 | 30.4% | |
From Investments | Rs m | -5,567 | -1,352 | 411.8% | |
From Financial Activity | Rs m | -203 | -4,008 | 5.1% | |
Net Cashflow | Rs m | -3,927 | 735 | -534.0% |
Indian Promoters | % | 74.7 | 51.9 | 144.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 38.3 | 55.8% | |
FIIs | % | 0.8 | 12.5 | 6.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 48.1 | 52.5% | |
Shareholders | 68,620 | 110,618 | 62.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | KEC INTERNATIONAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 0.70% | 0.19% |
1-Month | -2.09% | 1.81% | 2.01% |
1-Year | 36.00% | 46.77% | 70.86% |
3-Year CAGR | -8.13% | 22.27% | 45.73% |
5-Year CAGR | -4.96% | 20.74% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the KEC INTERNATIONAL share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of KEC INTERNATIONAL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of KEC INTERNATIONAL.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KEC INTERNATIONAL paid Rs 3.0, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of KEC INTERNATIONAL.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.