G R INFRAPROJECTS | KNR CONSTRUCTIONS | G R INFRAPROJECTS/ KNR CONSTRUCTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 13.8 | 81.8% | View Chart |
P/BV | x | 2.1 | 2.7 | 76.8% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
G R INFRAPROJECTS KNR CONSTRUCTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
KNR CONSTRUCTIONS Mar-23 |
G R INFRAPROJECTS/ KNR CONSTRUCTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 297 | 546.3% | |
Low | Rs | 930 | 203 | 458.5% | |
Sales per share (Unadj.) | Rs | 980.6 | 144.4 | 678.9% | |
Earnings per share (Unadj.) | Rs | 150.4 | 15.6 | 962.7% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 22.0 | 797.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0.25 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 98.8 | 655.7% | |
Shares outstanding (eoy) | m | 96.69 | 281.23 | 34.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.7 | 75.2% | |
Avg P/E ratio | x | 8.5 | 16.0 | 53.0% | |
P/CF ratio (eoy) | x | 7.3 | 11.3 | 64.0% | |
Price / Book Value ratio | x | 2.0 | 2.5 | 77.9% | |
Dividend payout | % | 0 | 1.6 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 70,337 | 175.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 1,742 | 371.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 40,624 | 233.4% | |
Other income | Rs m | 1,002 | 367 | 273.1% | |
Total revenues | Rs m | 95,817 | 40,990 | 233.8% | |
Gross profit | Rs m | 25,455 | 9,787 | 260.1% | |
Depreciation | Rs m | 2,457 | 1,807 | 135.9% | |
Interest | Rs m | 4,477 | 1,534 | 291.8% | |
Profit before tax | Rs m | 19,523 | 6,812 | 286.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 2,418 | 205.9% | |
Profit after tax | Rs m | 14,544 | 4,394 | 331.0% | |
Gross profit margin | % | 26.8 | 24.1 | 111.4% | |
Effective tax rate | % | 25.5 | 35.5 | 71.8% | |
Net profit margin | % | 15.3 | 10.8 | 141.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 23,247 | 248.5% | |
Current liabilities | Rs m | 22,186 | 12,332 | 179.9% | |
Net working cap to sales | % | 37.5 | 26.9 | 139.6% | |
Current ratio | x | 2.6 | 1.9 | 138.1% | |
Inventory Days | Days | 252 | 106 | 237.4% | |
Debtors Days | Days | 178 | 560 | 31.7% | |
Net fixed assets | Rs m | 80,057 | 20,599 | 388.6% | |
Share capital | Rs m | 483 | 647 | 74.7% | |
"Free" reserves | Rs m | 62,168 | 27,145 | 229.0% | |
Net worth | Rs m | 62,651 | 27,792 | 225.4% | |
Long term debt | Rs m | 48,960 | 4,916 | 995.9% | |
Total assets | Rs m | 137,817 | 43,846 | 314.3% | |
Interest coverage | x | 5.4 | 5.4 | 98.5% | |
Debt to equity ratio | x | 0.8 | 0.2 | 441.8% | |
Sales to assets ratio | x | 0.7 | 0.9 | 74.3% | |
Return on assets | % | 13.8 | 13.5 | 102.1% | |
Return on equity | % | 23.2 | 15.8 | 146.8% | |
Return on capital | % | 21.5 | 25.5 | 84.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 17 | 3,565.8% | |
Net fx | Rs m | -610 | -17 | 3,565.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 11,941 | 15.4% | |
From Investments | Rs m | -5,567 | 668 | -833.3% | |
From Financial Activity | Rs m | -203 | -12,173 | 1.7% | |
Net Cashflow | Rs m | -3,927 | 436 | -900.6% |
Indian Promoters | % | 74.7 | 51.1 | 146.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 37.6 | 56.8% | |
FIIs | % | 0.8 | 7.1 | 10.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 48.9 | 51.6% | |
Shareholders | 68,620 | 130,671 | 52.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | KNR CONSTRUCTIONS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 0.94% | 0.19% |
1-Month | -2.09% | 5.78% | 2.01% |
1-Year | 36.00% | 11.89% | 70.86% |
3-Year CAGR | -8.13% | 10.44% | 45.73% |
5-Year CAGR | -4.96% | 17.66% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the KNR CONSTRUCTIONS share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of KNR CONSTRUCTIONS the stake stands at 51.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of KNR CONSTRUCTIONS.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KNR CONSTRUCTIONS paid Rs 0.3, and its dividend payout ratio stood at 1.6%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of KNR CONSTRUCTIONS.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.