G R INFRAPROJECTS | MCNALLY BHARAT | G R INFRAPROJECTS/ MCNALLY BHARAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | -0.1 | - | View Chart |
P/BV | x | 2.1 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS MCNALLY BHARAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
MCNALLY BHARAT Mar-23 |
G R INFRAPROJECTS/ MCNALLY BHARAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 7 | 21,862.7% | |
Low | Rs | 930 | 3 | 30,000.0% | |
Sales per share (Unadj.) | Rs | 980.6 | 18.0 | 5,448.4% | |
Earnings per share (Unadj.) | Rs | 150.4 | -107.0 | -140.6% | |
Cash flow per share (Unadj.) | Rs | 175.8 | -106.5 | -165.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | -157.1 | -412.3% | |
Shares outstanding (eoy) | m | 96.69 | 211.57 | 45.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.3 | 445.2% | |
Avg P/E ratio | x | 8.5 | 0 | -17,250.7% | |
P/CF ratio (eoy) | x | 7.3 | 0 | -14,692.5% | |
Price / Book Value ratio | x | 2.0 | 0 | -5,883.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 1,114 | 11,086.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 628 | 1,031.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 3,808 | 2,490.0% | |
Other income | Rs m | 1,002 | 623 | 160.8% | |
Total revenues | Rs m | 95,817 | 4,431 | 2,162.5% | |
Gross profit | Rs m | 25,455 | -3,041 | -837.2% | |
Depreciation | Rs m | 2,457 | 100 | 2,444.5% | |
Interest | Rs m | 4,477 | 19,492 | 23.0% | |
Profit before tax | Rs m | 19,523 | -22,010 | -88.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 621 | 801.3% | |
Profit after tax | Rs m | 14,544 | -22,632 | -64.3% | |
Gross profit margin | % | 26.8 | -79.9 | -33.6% | |
Effective tax rate | % | 25.5 | -2.8 | -903.4% | |
Net profit margin | % | 15.3 | -594.3 | -2.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 15,602 | 370.2% | |
Current liabilities | Rs m | 22,186 | 54,222 | 40.9% | |
Net working cap to sales | % | 37.5 | -1,014.2 | -3.7% | |
Current ratio | x | 2.6 | 0.3 | 904.8% | |
Inventory Days | Days | 252 | 1 | 19,434.1% | |
Debtors Days | Days | 178 | 7,217 | 2.5% | |
Net fixed assets | Rs m | 80,057 | 242 | 33,043.2% | |
Share capital | Rs m | 483 | 2,116 | 22.9% | |
"Free" reserves | Rs m | 62,168 | -35,364 | -175.8% | |
Net worth | Rs m | 62,651 | -33,248 | -188.4% | |
Long term debt | Rs m | 48,960 | 12 | 425,735.4% | |
Total assets | Rs m | 137,817 | 15,844 | 869.8% | |
Interest coverage | x | 5.4 | -0.1 | -4,149.9% | |
Debt to equity ratio | x | 0.8 | 0 | -225,929.5% | |
Sales to assets ratio | x | 0.7 | 0.2 | 286.3% | |
Return on assets | % | 13.8 | -19.8 | -69.7% | |
Return on equity | % | 23.2 | 68.1 | 34.1% | |
Return on capital | % | 21.5 | 7.6 | 283.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 40 | 0.0% | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 40 | -1,536.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 100 | 1,844.8% | |
From Investments | Rs m | -5,567 | -107 | 5,202.1% | |
From Financial Activity | Rs m | -203 | 56 | -364.3% | |
Net Cashflow | Rs m | -3,927 | -149 | 2,634.9% |
Indian Promoters | % | 74.7 | 32.8 | 227.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 1.2 | 1,858.3% | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 67.2 | 37.6% | |
Shareholders | 68,620 | 22,703 | 302.3% | ||
Pledged promoter(s) holding | % | 0.0 | 9.4 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | MCNALLY BHARAT | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 4.98% | 0.19% |
1-Month | -2.09% | -12.81% | 2.01% |
1-Year | 36.00% | 4.98% | 70.86% |
3-Year CAGR | -8.13% | -18.24% | 45.73% |
5-Year CAGR | -4.96% | -6.61% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the MCNALLY BHARAT share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of MCNALLY BHARAT the stake stands at 32.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of MCNALLY BHARAT.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MCNALLY BHARAT paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of MCNALLY BHARAT.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.