G R INFRAPROJECTS | MAN INFRACONST. | G R INFRAPROJECTS/ MAN INFRACONST. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 25.4 | 44.5% | View Chart |
P/BV | x | 2.1 | 7.3 | 28.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
G R INFRAPROJECTS MAN INFRACONST. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
MAN INFRACONST. Mar-23 |
G R INFRAPROJECTS/ MAN INFRACONST. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 124 | 1,305.8% | |
Low | Rs | 930 | 66 | 1,403.8% | |
Sales per share (Unadj.) | Rs | 980.6 | 50.9 | 1,925.8% | |
Earnings per share (Unadj.) | Rs | 150.4 | 7.8 | 1,932.6% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 8.1 | 2,174.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.90 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 29.3 | 2,208.2% | |
Shares outstanding (eoy) | m | 96.69 | 371.25 | 26.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.9 | 69.6% | |
Avg P/E ratio | x | 8.5 | 12.2 | 69.3% | |
P/CF ratio (eoy) | x | 7.3 | 11.8 | 61.6% | |
Price / Book Value ratio | x | 2.0 | 3.2 | 60.7% | |
Dividend payout | % | 0 | 11.6 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 35,389 | 348.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 712 | 909.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 18,903 | 501.6% | |
Other income | Rs m | 1,002 | 479 | 209.0% | |
Total revenues | Rs m | 95,817 | 19,383 | 494.3% | |
Gross profit | Rs m | 25,455 | 4,188 | 607.8% | |
Depreciation | Rs m | 2,457 | 112 | 2,186.3% | |
Interest | Rs m | 4,477 | 585 | 765.7% | |
Profit before tax | Rs m | 19,523 | 3,970 | 491.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 1,081 | 460.8% | |
Profit after tax | Rs m | 14,544 | 2,890 | 503.3% | |
Gross profit margin | % | 26.8 | 22.2 | 121.2% | |
Effective tax rate | % | 25.5 | 27.2 | 93.7% | |
Net profit margin | % | 15.3 | 15.3 | 100.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 13,967 | 413.5% | |
Current liabilities | Rs m | 22,186 | 6,078 | 365.0% | |
Net working cap to sales | % | 37.5 | 41.7 | 89.9% | |
Current ratio | x | 2.6 | 2.3 | 113.3% | |
Inventory Days | Days | 252 | 55 | 459.1% | |
Debtors Days | Days | 178 | 642 | 27.7% | |
Net fixed assets | Rs m | 80,057 | 3,424 | 2,338.0% | |
Share capital | Rs m | 483 | 743 | 65.1% | |
"Free" reserves | Rs m | 62,168 | 10,151 | 612.4% | |
Net worth | Rs m | 62,651 | 10,894 | 575.1% | |
Long term debt | Rs m | 48,960 | 123 | 39,785.1% | |
Total assets | Rs m | 137,817 | 17,392 | 792.4% | |
Interest coverage | x | 5.4 | 7.8 | 68.8% | |
Debt to equity ratio | x | 0.8 | 0 | 6,917.8% | |
Sales to assets ratio | x | 0.7 | 1.1 | 63.3% | |
Return on assets | % | 13.8 | 20.0 | 69.1% | |
Return on equity | % | 23.2 | 26.5 | 87.5% | |
Return on capital | % | 21.5 | 41.3 | 52.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 1,182 | 51.6% | |
Net fx | Rs m | -610 | -1,182 | 51.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 4,480 | 41.2% | |
From Investments | Rs m | -5,567 | -1,016 | 547.8% | |
From Financial Activity | Rs m | -203 | -4,578 | 4.4% | |
Net Cashflow | Rs m | -3,927 | -1,114 | 352.5% |
Indian Promoters | % | 74.7 | 61.1 | 122.4% | |
Foreign collaborators | % | 0.0 | 6.3 | - | |
Indian inst/Mut Fund | % | 21.4 | 5.7 | 378.2% | |
FIIs | % | 0.8 | 3.6 | 21.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 32.7 | 77.3% | |
Shareholders | 68,620 | 87,458 | 78.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | MAN INFRACONSTRUCTION | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 2.87% | 0.19% |
1-Month | -2.09% | 1.34% | 2.01% |
1-Year | 36.00% | 163.66% | 70.86% |
3-Year CAGR | -8.13% | 102.38% | 45.73% |
5-Year CAGR | -4.96% | 55.73% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the MAN INFRACONSTRUCTION share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of MAN INFRACONSTRUCTION the stake stands at 67.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of MAN INFRACONSTRUCTION.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAN INFRACONSTRUCTION paid Rs 0.9, and its dividend payout ratio stood at 11.6%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of MAN INFRACONSTRUCTION.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.