G R INFRAPROJECTS | MADHAV INFRA PROJECTS | G R INFRAPROJECTS/ MADHAV INFRA PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 10.2 | 110.6% | View Chart |
P/BV | x | 2.1 | 1.6 | 127.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS MADHAV INFRA PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
MADHAV INFRA PROJECTS Mar-23 |
G R INFRAPROJECTS/ MADHAV INFRA PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 7 | 23,783.3% | |
Low | Rs | 930 | 4 | 26,197.2% | |
Sales per share (Unadj.) | Rs | 980.6 | 17.2 | 5,693.0% | |
Earnings per share (Unadj.) | Rs | 150.4 | 1.4 | 11,087.3% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 1.8 | 9,529.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 6.2 | 10,483.8% | |
Shares outstanding (eoy) | m | 96.69 | 269.58 | 35.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.3 | 432.3% | |
Avg P/E ratio | x | 8.5 | 3.8 | 222.0% | |
P/CF ratio (eoy) | x | 7.3 | 2.8 | 258.2% | |
Price / Book Value ratio | x | 2.0 | 0.8 | 234.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 1,399 | 8,826.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 154 | 4,198.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 4,643 | 2,041.9% | |
Other income | Rs m | 1,002 | 289 | 347.2% | |
Total revenues | Rs m | 95,817 | 4,932 | 1,942.8% | |
Gross profit | Rs m | 25,455 | 576 | 4,422.1% | |
Depreciation | Rs m | 2,457 | 132 | 1,865.8% | |
Interest | Rs m | 4,477 | 252 | 1,773.2% | |
Profit before tax | Rs m | 19,523 | 480 | 4,067.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 114 | 4,356.5% | |
Profit after tax | Rs m | 14,544 | 366 | 3,976.7% | |
Gross profit margin | % | 26.8 | 12.4 | 216.6% | |
Effective tax rate | % | 25.5 | 23.8 | 107.1% | |
Net profit margin | % | 15.3 | 7.9 | 194.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 3,833 | 1,507.0% | |
Current liabilities | Rs m | 22,186 | 2,518 | 881.0% | |
Net working cap to sales | % | 37.5 | 28.3 | 132.5% | |
Current ratio | x | 2.6 | 1.5 | 171.1% | |
Inventory Days | Days | 252 | 48 | 528.8% | |
Debtors Days | Days | 178 | 1,294 | 13.7% | |
Net fixed assets | Rs m | 80,057 | 1,994 | 4,014.7% | |
Share capital | Rs m | 483 | 270 | 179.3% | |
"Free" reserves | Rs m | 62,168 | 1,397 | 4,451.4% | |
Net worth | Rs m | 62,651 | 1,666 | 3,760.2% | |
Long term debt | Rs m | 48,960 | 1,425 | 3,436.7% | |
Total assets | Rs m | 137,817 | 5,827 | 2,365.2% | |
Interest coverage | x | 5.4 | 2.9 | 184.8% | |
Debt to equity ratio | x | 0.8 | 0.9 | 91.4% | |
Sales to assets ratio | x | 0.7 | 0.8 | 86.3% | |
Return on assets | % | 13.8 | 10.6 | 130.1% | |
Return on equity | % | 23.2 | 22.0 | 105.8% | |
Return on capital | % | 21.5 | 23.7 | 90.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | 127,106.3% | |
Net fx | Rs m | -610 | 0 | 127,106.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 733 | 251.4% | |
From Investments | Rs m | -5,567 | -182 | 3,064.8% | |
From Financial Activity | Rs m | -203 | -327 | 62.2% | |
Net Cashflow | Rs m | -3,927 | 225 | -1,745.1% |
Indian Promoters | % | 74.7 | 68.8 | 108.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 31.2 | 81.0% | |
Shareholders | 68,620 | 51,175 | 134.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | MADHAV INFRA PROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 1.91% | 0.19% |
1-Month | -2.09% | -4.61% | 2.01% |
1-Year | 36.00% | 143.51% | 70.86% |
3-Year CAGR | -8.13% | 23.25% | 45.73% |
5-Year CAGR | -4.96% | 18.39% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the MADHAV INFRA PROJECTS share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of MADHAV INFRA PROJECTS the stake stands at 68.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of MADHAV INFRA PROJECTS.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MADHAV INFRA PROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of MADHAV INFRA PROJECTS.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.