G R INFRAPROJECTS | OM INFRA | G R INFRAPROJECTS/ OM INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 25.8 | 43.8% | View Chart |
P/BV | x | 2.1 | 2.0 | 106.9% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
G R INFRAPROJECTS OM INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
OM INFRA Mar-23 |
G R INFRAPROJECTS/ OM INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 50 | 3,235.9% | |
Low | Rs | 930 | 28 | 3,375.7% | |
Sales per share (Unadj.) | Rs | 980.6 | 83.0 | 1,181.6% | |
Earnings per share (Unadj.) | Rs | 150.4 | 1.4 | 11,141.1% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 2.1 | 8,371.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 70.9 | 914.1% | |
Shares outstanding (eoy) | m | 96.69 | 96.30 | 100.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.5 | 278.0% | |
Avg P/E ratio | x | 8.5 | 28.8 | 29.5% | |
P/CF ratio (eoy) | x | 7.3 | 18.5 | 39.2% | |
Price / Book Value ratio | x | 2.0 | 0.5 | 359.4% | |
Dividend payout | % | 0 | 37.0 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 3,744 | 3,298.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 297 | 2,178.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 7,992 | 1,186.4% | |
Other income | Rs m | 1,002 | 298 | 336.2% | |
Total revenues | Rs m | 95,817 | 8,290 | 1,155.8% | |
Gross profit | Rs m | 25,455 | 375 | 6,779.5% | |
Depreciation | Rs m | 2,457 | 72 | 3,401.0% | |
Interest | Rs m | 4,477 | 278 | 1,609.2% | |
Profit before tax | Rs m | 19,523 | 323 | 6,044.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 193 | 2,580.2% | |
Profit after tax | Rs m | 14,544 | 130 | 11,186.2% | |
Gross profit margin | % | 26.8 | 4.7 | 571.5% | |
Effective tax rate | % | 25.5 | 59.7 | 42.7% | |
Net profit margin | % | 15.3 | 1.6 | 942.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 9,553 | 604.7% | |
Current liabilities | Rs m | 22,186 | 7,369 | 301.1% | |
Net working cap to sales | % | 37.5 | 27.3 | 137.3% | |
Current ratio | x | 2.6 | 1.3 | 200.8% | |
Inventory Days | Days | 252 | 31 | 802.1% | |
Debtors Days | Days | 178 | 1,105 | 16.1% | |
Net fixed assets | Rs m | 80,057 | 5,844 | 1,369.9% | |
Share capital | Rs m | 483 | 96 | 502.0% | |
"Free" reserves | Rs m | 62,168 | 6,730 | 923.8% | |
Net worth | Rs m | 62,651 | 6,826 | 917.8% | |
Long term debt | Rs m | 48,960 | 405 | 12,076.3% | |
Total assets | Rs m | 137,817 | 15,396 | 895.1% | |
Interest coverage | x | 5.4 | 2.2 | 248.1% | |
Debt to equity ratio | x | 0.8 | 0.1 | 1,315.7% | |
Sales to assets ratio | x | 0.7 | 0.5 | 132.5% | |
Return on assets | % | 13.8 | 2.7 | 520.5% | |
Return on equity | % | 23.2 | 1.9 | 1,218.8% | |
Return on capital | % | 21.5 | 8.3 | 258.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 82 | 0.0% | |
Fx inflow | Rs m | 0 | 176 | 0.0% | |
Fx outflow | Rs m | 610 | 147 | 414.4% | |
Net fx | Rs m | -610 | 29 | -2,110.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 253 | 728.3% | |
From Investments | Rs m | -5,567 | -2,848 | 195.5% | |
From Financial Activity | Rs m | -203 | 2,766 | -7.4% | |
Net Cashflow | Rs m | -3,927 | 171 | -2,289.8% |
Indian Promoters | % | 74.7 | 69.1 | 108.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 0.4 | 5,623.7% | |
FIIs | % | 0.8 | 0.4 | 200.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 30.9 | 81.7% | |
Shareholders | 68,620 | 26,631 | 257.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | OM METALS INFRA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -0.47% | 0.19% |
1-Month | -2.09% | 3.13% | 2.01% |
1-Year | 36.00% | 234.02% | 70.86% |
3-Year CAGR | -8.13% | 88.15% | 45.73% |
5-Year CAGR | -4.96% | 37.30% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the OM METALS INFRA share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of OM METALS INFRA the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of OM METALS INFRA.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
OM METALS INFRA paid Rs 0.5, and its dividend payout ratio stood at 37.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of OM METALS INFRA.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.