G R INFRAPROJECTS | ORIANA POWER | G R INFRAPROJECTS/ ORIANA POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | - | - | View Chart |
P/BV | x | 2.1 | 96.3 | 2.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS ORIANA POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
ORIANA POWER Mar-23 |
G R INFRAPROJECTS/ ORIANA POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | NA | - | |
Low | Rs | 930 | NA | - | |
Sales per share (Unadj.) | Rs | 980.6 | 203.0 | 483.2% | |
Earnings per share (Unadj.) | Rs | 150.4 | 16.3 | 924.1% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 18.0 | 976.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 47.7 | 1,357.2% | |
Shares outstanding (eoy) | m | 96.69 | 6.71 | 1,441.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0 | - | |
Avg P/E ratio | x | 8.5 | 0 | - | |
P/CF ratio (eoy) | x | 7.3 | 0 | - | |
Price / Book Value ratio | x | 2.0 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 20 | 31,703.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 1,362 | 6,962.4% | |
Other income | Rs m | 1,002 | 11 | 8,943.5% | |
Total revenues | Rs m | 95,817 | 1,373 | 6,978.5% | |
Gross profit | Rs m | 25,455 | 197 | 12,916.1% | |
Depreciation | Rs m | 2,457 | 12 | 21,067.9% | |
Interest | Rs m | 4,477 | 39 | 11,589.0% | |
Profit before tax | Rs m | 19,523 | 158 | 12,356.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 49 | 10,209.3% | |
Profit after tax | Rs m | 14,544 | 109 | 13,316.5% | |
Gross profit margin | % | 26.8 | 14.5 | 185.5% | |
Effective tax rate | % | 25.5 | 30.9 | 82.6% | |
Net profit margin | % | 15.3 | 8.0 | 191.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 413 | 13,974.9% | |
Current liabilities | Rs m | 22,186 | 369 | 6,007.0% | |
Net working cap to sales | % | 37.5 | 3.2 | 1,162.1% | |
Current ratio | x | 2.6 | 1.1 | 232.6% | |
Inventory Days | Days | 252 | 32 | 783.9% | |
Debtors Days | Days | 178 | 539 | 33.0% | |
Net fixed assets | Rs m | 80,057 | 862 | 9,292.2% | |
Share capital | Rs m | 483 | 67 | 720.5% | |
"Free" reserves | Rs m | 62,168 | 253 | 24,548.0% | |
Net worth | Rs m | 62,651 | 320 | 19,557.2% | |
Long term debt | Rs m | 48,960 | 565 | 8,666.3% | |
Total assets | Rs m | 137,817 | 1,275 | 10,810.4% | |
Interest coverage | x | 5.4 | 5.1 | 105.3% | |
Debt to equity ratio | x | 0.8 | 1.8 | 44.3% | |
Sales to assets ratio | x | 0.7 | 1.1 | 64.4% | |
Return on assets | % | 13.8 | 11.6 | 119.0% | |
Return on equity | % | 23.2 | 34.1 | 68.1% | |
Return on capital | % | 21.5 | 22.2 | 96.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 18 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 18 | 3,402.7% | |
Net fx | Rs m | -610 | -18 | 3,402.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 169 | 1,090.5% | |
From Investments | Rs m | -5,567 | -532 | 1,045.6% | |
From Financial Activity | Rs m | -203 | 377 | -54.0% | |
Net Cashflow | Rs m | -3,927 | 13 | -29,882.3% |
Indian Promoters | % | 74.7 | 61.4 | 121.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 3.1 | 687.1% | |
FIIs | % | 0.8 | 1.2 | 65.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 38.6 | 65.5% | |
Shareholders | 68,620 | 4,024 | 1,705.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | ORIANA POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 10.00% | 0.19% |
1-Month | -2.09% | 94.74% | 2.01% |
1-Year | 36.00% | 407.41% | 70.86% |
3-Year CAGR | -8.13% | 71.84% | 45.73% |
5-Year CAGR | -4.96% | 38.38% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the ORIANA POWER share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of ORIANA POWER the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of ORIANA POWER.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ORIANA POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of ORIANA POWER.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.