G R INFRAPROJECTS | PATEL ENGINEERING | G R INFRAPROJECTS/ PATEL ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 22.0 | 51.4% | View Chart |
P/BV | x | 2.1 | 1.9 | 112.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS PATEL ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
PATEL ENGINEERING Mar-23 |
G R INFRAPROJECTS/ PATEL ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 29 | 5,515.8% | |
Low | Rs | 930 | 13 | 7,099.2% | |
Sales per share (Unadj.) | Rs | 980.6 | 52.1 | 1,883.6% | |
Earnings per share (Unadj.) | Rs | 150.4 | 2.3 | 6,508.3% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 3.5 | 4,998.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 37.3 | 1,735.7% | |
Shares outstanding (eoy) | m | 96.69 | 773.62 | 12.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.4 | 318.7% | |
Avg P/E ratio | x | 8.5 | 9.2 | 92.2% | |
P/CF ratio (eoy) | x | 7.3 | 6.0 | 120.1% | |
Price / Book Value ratio | x | 2.0 | 0.6 | 345.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 16,459 | 750.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 3,408 | 190.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 40,276 | 235.4% | |
Other income | Rs m | 1,002 | 1,204 | 83.2% | |
Total revenues | Rs m | 95,817 | 41,479 | 231.0% | |
Gross profit | Rs m | 25,455 | 6,241 | 407.9% | |
Depreciation | Rs m | 2,457 | 933 | 263.3% | |
Interest | Rs m | 4,477 | 4,184 | 107.0% | |
Profit before tax | Rs m | 19,523 | 2,327 | 839.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 539 | 924.0% | |
Profit after tax | Rs m | 14,544 | 1,788 | 813.4% | |
Gross profit margin | % | 26.8 | 15.5 | 173.3% | |
Effective tax rate | % | 25.5 | 23.2 | 110.1% | |
Net profit margin | % | 15.3 | 4.4 | 345.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 54,437 | 106.1% | |
Current liabilities | Rs m | 22,186 | 37,922 | 58.5% | |
Net working cap to sales | % | 37.5 | 41.0 | 91.5% | |
Current ratio | x | 2.6 | 1.4 | 181.4% | |
Inventory Days | Days | 252 | 131 | 193.1% | |
Debtors Days | Days | 178 | 48 | 369.0% | |
Net fixed assets | Rs m | 80,057 | 30,293 | 264.3% | |
Share capital | Rs m | 483 | 774 | 62.5% | |
"Free" reserves | Rs m | 62,168 | 28,106 | 221.2% | |
Net worth | Rs m | 62,651 | 28,880 | 216.9% | |
Long term debt | Rs m | 48,960 | 5,355 | 914.3% | |
Total assets | Rs m | 137,817 | 85,436 | 161.3% | |
Interest coverage | x | 5.4 | 1.6 | 344.5% | |
Debt to equity ratio | x | 0.8 | 0.2 | 421.5% | |
Sales to assets ratio | x | 0.7 | 0.5 | 145.9% | |
Return on assets | % | 13.8 | 7.0 | 197.4% | |
Return on equity | % | 23.2 | 6.2 | 375.0% | |
Return on capital | % | 21.5 | 19.0 | 113.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 4 | 0.0% | |
Fx outflow | Rs m | 610 | 217 | 281.7% | |
Net fx | Rs m | -610 | -213 | 286.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 6,926 | 26.6% | |
From Investments | Rs m | -5,567 | -2,173 | 256.2% | |
From Financial Activity | Rs m | -203 | -5,355 | 3.8% | |
Net Cashflow | Rs m | -3,927 | -602 | 652.0% |
Indian Promoters | % | 74.7 | 39.4 | 189.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 7.9 | 271.9% | |
FIIs | % | 0.8 | 3.4 | 22.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 60.6 | 41.7% | |
Shareholders | 68,620 | 259,605 | 26.4% | ||
Pledged promoter(s) holding | % | 0.0 | 88.7 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | Patel Engineering | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -1.80% | 0.19% |
1-Month | -2.09% | 5.19% | 2.01% |
1-Year | 36.00% | 212.27% | 70.86% |
3-Year CAGR | -8.13% | 73.06% | 45.73% |
5-Year CAGR | -4.96% | 26.76% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the Patel Engineering share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of Patel Engineering the stake stands at 39.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of Patel Engineering.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Patel Engineering paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of Patel Engineering.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.