G R INFRAPROJECTS | POWER MECH PROJECTS | G R INFRAPROJECTS/ POWER MECH PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 33.5 | 33.7% | View Chart |
P/BV | x | 2.1 | 6.5 | 32.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS POWER MECH PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
POWER MECH PROJECTS Mar-23 |
G R INFRAPROJECTS/ POWER MECH PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 2,482 | 65.4% | |
Low | Rs | 930 | 811 | 114.7% | |
Sales per share (Unadj.) | Rs | 980.6 | 2,415.3 | 40.6% | |
Earnings per share (Unadj.) | Rs | 150.4 | 139.0 | 108.2% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 167.8 | 104.8% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 855.4 | 75.8% | |
Shares outstanding (eoy) | m | 96.69 | 14.91 | 648.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.7 | 191.1% | |
Avg P/E ratio | x | 8.5 | 11.8 | 71.7% | |
P/CF ratio (eoy) | x | 7.3 | 9.8 | 74.1% | |
Price / Book Value ratio | x | 2.0 | 1.9 | 102.4% | |
Dividend payout | % | 0 | 1.4 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 24,543 | 503.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 5,311 | 122.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 36,012 | 263.3% | |
Other income | Rs m | 1,002 | 192 | 523.1% | |
Total revenues | Rs m | 95,817 | 36,203 | 264.7% | |
Gross profit | Rs m | 25,455 | 3,933 | 647.3% | |
Depreciation | Rs m | 2,457 | 429 | 572.5% | |
Interest | Rs m | 4,477 | 895 | 500.0% | |
Profit before tax | Rs m | 19,523 | 2,800 | 697.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 727 | 685.3% | |
Profit after tax | Rs m | 14,544 | 2,073 | 701.6% | |
Gross profit margin | % | 26.8 | 10.9 | 245.8% | |
Effective tax rate | % | 25.5 | 26.0 | 98.3% | |
Net profit margin | % | 15.3 | 5.8 | 266.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 28,123 | 205.4% | |
Current liabilities | Rs m | 22,186 | 19,006 | 116.7% | |
Net working cap to sales | % | 37.5 | 25.3 | 148.2% | |
Current ratio | x | 2.6 | 1.5 | 175.9% | |
Inventory Days | Days | 252 | 37 | 673.8% | |
Debtors Days | Days | 178 | 9 | 1,962.1% | |
Net fixed assets | Rs m | 80,057 | 5,603 | 1,428.8% | |
Share capital | Rs m | 483 | 149 | 324.2% | |
"Free" reserves | Rs m | 62,168 | 12,605 | 493.2% | |
Net worth | Rs m | 62,651 | 12,754 | 491.2% | |
Long term debt | Rs m | 48,960 | 261 | 18,780.0% | |
Total assets | Rs m | 137,817 | 33,726 | 408.6% | |
Interest coverage | x | 5.4 | 4.1 | 129.9% | |
Debt to equity ratio | x | 0.8 | 0 | 3,823.0% | |
Sales to assets ratio | x | 0.7 | 1.1 | 64.4% | |
Return on assets | % | 13.8 | 8.8 | 156.8% | |
Return on equity | % | 23.2 | 16.3 | 142.8% | |
Return on capital | % | 21.5 | 28.4 | 75.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 1 | 0.0% | |
Fx inflow | Rs m | 0 | 3,482 | 0.0% | |
Fx outflow | Rs m | 610 | 2,998 | 20.4% | |
Net fx | Rs m | -610 | 484 | -126.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 1,823 | 101.2% | |
From Investments | Rs m | -5,567 | -910 | 611.8% | |
From Financial Activity | Rs m | -203 | -1,203 | 16.9% | |
Net Cashflow | Rs m | -3,927 | -290 | 1,353.0% |
Indian Promoters | % | 74.7 | 60.4 | 123.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 24.4 | 87.5% | |
FIIs | % | 0.8 | 5.0 | 15.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 39.6 | 63.8% | |
Shareholders | 68,620 | 26,730 | 256.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | POWER MECH PROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -1.25% | 0.19% |
1-Month | -2.09% | -0.71% | 2.01% |
1-Year | 36.00% | 100.97% | 70.86% |
3-Year CAGR | -8.13% | 108.63% | 45.73% |
5-Year CAGR | -4.96% | 42.39% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the POWER MECH PROJECTS share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of POWER MECH PROJECTS the stake stands at 60.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of POWER MECH PROJECTS.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
POWER MECH PROJECTS paid Rs 2.0, and its dividend payout ratio stood at 1.4%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of POWER MECH PROJECTS.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.