G R INFRAPROJECTS | PRATHAM EPC PROJECTS LTD. | G R INFRAPROJECTS/ PRATHAM EPC PROJECTS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | - | - | View Chart |
P/BV | x | 2.1 | 23.6 | 8.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS PRATHAM EPC PROJECTS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
PRATHAM EPC PROJECTS LTD. Mar-23 |
G R INFRAPROJECTS/ PRATHAM EPC PROJECTS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | NA | - | |
Low | Rs | 930 | NA | - | |
Sales per share (Unadj.) | Rs | 980.6 | 619.8 | 158.2% | |
Earnings per share (Unadj.) | Rs | 150.4 | 94.5 | 159.2% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 105.8 | 166.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 222.1 | 291.7% | |
Shares outstanding (eoy) | m | 96.69 | 0.81 | 11,937.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0 | - | |
Avg P/E ratio | x | 8.5 | 0 | - | |
P/CF ratio (eoy) | x | 7.3 | 0 | - | |
Price / Book Value ratio | x | 2.0 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 62 | 10,416.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 502 | 18,886.0% | |
Other income | Rs m | 1,002 | 15 | 6,754.3% | |
Total revenues | Rs m | 95,817 | 517 | 18,538.3% | |
Gross profit | Rs m | 25,455 | 104 | 24,391.6% | |
Depreciation | Rs m | 2,457 | 9 | 26,847.2% | |
Interest | Rs m | 4,477 | 8 | 54,662.1% | |
Profit before tax | Rs m | 19,523 | 102 | 19,170.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 25 | 19,687.9% | |
Profit after tax | Rs m | 14,544 | 77 | 18,999.7% | |
Gross profit margin | % | 26.8 | 20.8 | 129.2% | |
Effective tax rate | % | 25.5 | 24.8 | 102.7% | |
Net profit margin | % | 15.3 | 15.2 | 100.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 317 | 18,193.8% | |
Current liabilities | Rs m | 22,186 | 263 | 8,422.0% | |
Net working cap to sales | % | 37.5 | 10.8 | 348.6% | |
Current ratio | x | 2.6 | 1.2 | 216.0% | |
Inventory Days | Days | 252 | 90 | 279.7% | |
Debtors Days | Days | 178 | 1,188 | 15.0% | |
Net fixed assets | Rs m | 80,057 | 170 | 47,206.3% | |
Share capital | Rs m | 483 | 8 | 5,968.5% | |
"Free" reserves | Rs m | 62,168 | 172 | 36,177.8% | |
Net worth | Rs m | 62,651 | 180 | 34,817.9% | |
Long term debt | Rs m | 48,960 | 41 | 120,028.4% | |
Total assets | Rs m | 137,817 | 487 | 28,296.3% | |
Interest coverage | x | 5.4 | 13.4 | 39.9% | |
Debt to equity ratio | x | 0.8 | 0.2 | 344.7% | |
Sales to assets ratio | x | 0.7 | 1.0 | 66.7% | |
Return on assets | % | 13.8 | 17.4 | 79.3% | |
Return on equity | % | 23.2 | 42.5 | 54.6% | |
Return on capital | % | 21.5 | 49.8 | 43.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 6 | 10,305.9% | |
Net fx | Rs m | -610 | -6 | 10,305.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | -76 | -2,422.0% | |
From Investments | Rs m | -5,567 | -87 | 6,399.9% | |
From Financial Activity | Rs m | -203 | 110 | -184.5% | |
Net Cashflow | Rs m | -3,927 | -53 | 7,424.0% |
Indian Promoters | % | 74.7 | 73.0 | 102.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 8.3 | 259.0% | |
FIIs | % | 0.8 | 8.1 | 9.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 27.0 | 93.5% | |
Shareholders | 68,620 | 810 | 8,471.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | PRATHAM EPC PROJECTS LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 0.00% | 0.19% |
1-Month | -2.09% | 119.65% | 2.01% |
1-Year | 36.00% | 100.63% | 70.86% |
3-Year CAGR | -8.13% | 26.12% | 45.73% |
5-Year CAGR | -4.96% | 14.94% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the PRATHAM EPC PROJECTS LTD. share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of PRATHAM EPC PROJECTS LTD. the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of PRATHAM EPC PROJECTS LTD..
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PRATHAM EPC PROJECTS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of PRATHAM EPC PROJECTS LTD..
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.