G R INFRAPROJECTS | PUNJ LLOYD | G R INFRAPROJECTS/ PUNJ LLOYD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | -0.0 | - | View Chart |
P/BV | x | 2.1 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS PUNJ LLOYD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
PUNJ LLOYD Mar-18 |
G R INFRAPROJECTS/ PUNJ LLOYD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 29 | 5,563.0% | |
Low | Rs | 930 | 16 | 5,886.1% | |
Sales per share (Unadj.) | Rs | 980.6 | 151.4 | 647.8% | |
Earnings per share (Unadj.) | Rs | 150.4 | -1.8 | -8,155.3% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 3.9 | 4,464.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | -60.5 | -1,070.4% | |
Shares outstanding (eoy) | m | 96.69 | 335.60 | 28.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.1 | 876.3% | |
Avg P/E ratio | x | 8.5 | -12.2 | -69.6% | |
P/CF ratio (eoy) | x | 7.3 | 5.7 | 127.1% | |
Price / Book Value ratio | x | 2.0 | -0.4 | -530.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 7,551 | 1,635.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 5,840 | 110.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 50,804 | 186.6% | |
Other income | Rs m | 1,002 | 5,054 | 19.8% | |
Total revenues | Rs m | 95,817 | 55,858 | 171.5% | |
Gross profit | Rs m | 25,455 | -4,874 | -522.2% | |
Depreciation | Rs m | 2,457 | 1,941 | 126.6% | |
Interest | Rs m | 4,477 | 10,875 | 41.2% | |
Profit before tax | Rs m | 19,523 | -12,636 | -154.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | -12,017 | -41.4% | |
Profit after tax | Rs m | 14,544 | -619 | -2,349.6% | |
Gross profit margin | % | 26.8 | -9.6 | -279.8% | |
Effective tax rate | % | 25.5 | 95.1 | 26.8% | |
Net profit margin | % | 15.3 | -1.2 | -1,259.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 80,933 | 71.4% | |
Current liabilities | Rs m | 22,186 | 119,313 | 18.6% | |
Net working cap to sales | % | 37.5 | -75.5 | -49.7% | |
Current ratio | x | 2.6 | 0.7 | 383.8% | |
Inventory Days | Days | 252 | 50 | 505.5% | |
Debtors Days | Days | 178 | 13 | 1,338.5% | |
Net fixed assets | Rs m | 80,057 | 16,206 | 494.0% | |
Share capital | Rs m | 483 | 671 | 72.0% | |
"Free" reserves | Rs m | 62,168 | -20,987 | -296.2% | |
Net worth | Rs m | 62,651 | -20,316 | -308.4% | |
Long term debt | Rs m | 48,960 | 9,876 | 495.8% | |
Total assets | Rs m | 137,817 | 97,139 | 141.9% | |
Interest coverage | x | 5.4 | -0.2 | -3,310.8% | |
Debt to equity ratio | x | 0.8 | -0.5 | -160.8% | |
Sales to assets ratio | x | 0.7 | 0.5 | 131.5% | |
Return on assets | % | 13.8 | 10.6 | 130.7% | |
Return on equity | % | 23.2 | 3.0 | 761.9% | |
Return on capital | % | 21.5 | 16.9 | 127.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 21,064 | 0.0% | |
Fx outflow | Rs m | 610 | 303 | 201.4% | |
Net fx | Rs m | -610 | 20,761 | -2.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 4,876 | 37.8% | |
From Investments | Rs m | -5,567 | -590 | 943.9% | |
From Financial Activity | Rs m | -203 | -6,909 | 2.9% | |
Net Cashflow | Rs m | -3,927 | -2,507 | 156.6% |
Indian Promoters | % | 74.7 | 9.1 | 824.0% | |
Foreign collaborators | % | 0.0 | 4.9 | - | |
Indian inst/Mut Fund | % | 21.4 | 2.5 | 848.0% | |
FIIs | % | 0.8 | 0.2 | 330.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 86.1 | 29.3% | |
Shareholders | 68,620 | 245,649 | 27.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | PUNJ LLOYD | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 0.45% | 0.19% |
1-Month | -2.09% | 4.21% | 2.01% |
1-Year | 36.00% | 15.54% | 70.86% |
3-Year CAGR | -8.13% | 28.54% | 45.73% |
5-Year CAGR | -4.96% | -36.93% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the PUNJ LLOYD share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of PUNJ LLOYD the stake stands at 13.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of PUNJ LLOYD .
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PUNJ LLOYD paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of PUNJ LLOYD .
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.