Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

G R INFRAPROJECTS vs R.J.SHAH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    G R INFRAPROJECTS R.J.SHAH G R INFRAPROJECTS/
R.J.SHAH
 
P/E (TTM) x 11.3 17.8 63.4% View Chart
P/BV x 2.1 0.4 501.7% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 G R INFRAPROJECTS   R.J.SHAH
EQUITY SHARE DATA
    G R INFRAPROJECTS
Mar-23
R.J.SHAH
Mar-23
G R INFRAPROJECTS/
R.J.SHAH
5-Yr Chart
Click to enlarge
High Rs1,624431 377.3%   
Low Rs930371 251.0%   
Sales per share (Unadj.) Rs980.69.7 10,094.5%  
Earnings per share (Unadj.) Rs150.420.7 727.4%  
Cash flow per share (Unadj.) Rs175.823.3 755.1%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs648.01,128.4 57.4%  
Shares outstanding (eoy) m96.690.28 34,532.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.341.2 3.2%   
Avg P/E ratio x8.519.4 43.8%  
P/CF ratio (eoy) x7.317.2 42.2%  
Price / Book Value ratio x2.00.4 555.1%  
Dividend payout %012.1 0.0%   
Avg Mkt Cap Rs m123,491112 110,075.7%   
No. of employees `000NANA-   
Total wages/salary Rs m6,4775 121,978.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m94,8153 3,485,851.1%  
Other income Rs m1,00217 5,727.1%   
Total revenues Rs m95,81720 474,106.0%   
Gross profit Rs m25,455-7 -342,137.5%  
Depreciation Rs m2,4571 331,962.2%   
Interest Rs m4,4771 324,408.0%   
Profit before tax Rs m19,5238 245,886.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,9792 231,585.1%   
Profit after tax Rs m14,5446 251,196.4%  
Gross profit margin %26.8-273.5 -9.8%  
Effective tax rate %25.527.1 94.2%   
Net profit margin %15.3212.7 7.2%  
BALANCE SHEET DATA
Current assets Rs m57,76057 101,995.0%   
Current liabilities Rs m22,18656 39,774.4%   
Net working cap to sales %37.531.3 119.8%  
Current ratio x2.61.0 256.4%  
Inventory Days Days25240,881 0.6%  
Debtors Days Days17864 275.9%  
Net fixed assets Rs m80,057314 25,463.5%   
Share capital Rs m4833 17,266.1%   
"Free" reserves Rs m62,168313 19,852.4%   
Net worth Rs m62,651316 19,829.5%   
Long term debt Rs m48,9600-   
Total assets Rs m137,817371 37,144.4%  
Interest coverage x5.46.7 79.5%   
Debt to equity ratio x0.80-  
Sales to assets ratio x0.70 9,384.6%   
Return on assets %13.81.9 714.9%  
Return on equity %23.21.8 1,267.9%  
Return on capital %21.52.9 729.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m6100-   
Net fx Rs m-6100-   
CASH FLOW
From Operations Rs m1,844-11 -17,413.7%  
From Investments Rs m-5,56714 -39,428.3%  
From Financial Activity Rs m-203-2 9,920.5%  
Net Cashflow Rs m-3,9271 -265,306.8%  

Share Holding

Indian Promoters % 74.7 52.5 142.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.4 1.8 1,193.9%  
FIIs % 0.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.3 47.5 53.2%  
Shareholders   68,620 249 27,558.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare G R INFRAPROJECTS With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    KNR CONSTRUCTIONS    


More on G R INFRAPROJECTS vs R.J.SHAH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

G R INFRAPROJECTS vs R.J.SHAH Share Price Performance

Period G R INFRAPROJECTS R.J.SHAH S&P BSE CAPITAL GOODS
1-Day -0.54% 0.00% 0.19%
1-Month -2.09% 0.40% 2.01%
1-Year 36.00% 10.59% 70.86%
3-Year CAGR -8.13% -16.70% 45.73%
5-Year CAGR -4.96% 9.25% 28.53%

* Compound Annual Growth Rate

Here are more details on the G R INFRAPROJECTS share price and the R.J.SHAH share price.

Moving on to shareholding structures...

The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of R.J.SHAH the stake stands at 52.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of R.J.SHAH.

Finally, a word on dividends...

In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

R.J.SHAH paid Rs 2.5, and its dividend payout ratio stood at 12.1%.

You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of R.J.SHAH.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.