G R INFRAPROJECTS | RAIL VIKAS NIGAM | G R INFRAPROJECTS/ RAIL VIKAS NIGAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 43.8 | 25.8% | View Chart |
P/BV | x | 2.1 | 8.2 | 25.4% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
G R INFRAPROJECTS RAIL VIKAS NIGAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
RAIL VIKAS NIGAM Mar-23 |
G R INFRAPROJECTS/ RAIL VIKAS NIGAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 84 | 1,930.4% | |
Low | Rs | 930 | 29 | 3,206.9% | |
Sales per share (Unadj.) | Rs | 980.6 | 97.3 | 1,008.1% | |
Earnings per share (Unadj.) | Rs | 150.4 | 6.8 | 2,207.8% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 6.9 | 2,540.8% | |
Dividends per share (Unadj.) | Rs | 0 | 2.13 | 0.0% | |
Avg Dividend yield | % | 0 | 3.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 648.0 | 35.1 | 1,844.4% | |
Shares outstanding (eoy) | m | 96.69 | 2,085.02 | 4.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.6 | 223.9% | |
Avg P/E ratio | x | 8.5 | 8.3 | 102.3% | |
P/CF ratio (eoy) | x | 7.3 | 8.2 | 88.9% | |
Price / Book Value ratio | x | 2.0 | 1.6 | 122.4% | |
Dividend payout | % | 0 | 31.3 | 0.0% | |
Avg Mkt Cap | Rs m | 123,491 | 117,960 | 104.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 1,856 | 348.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 202,816 | 46.7% | |
Other income | Rs m | 1,002 | 9,965 | 10.1% | |
Total revenues | Rs m | 95,817 | 212,780 | 45.0% | |
Gross profit | Rs m | 25,455 | 14,054 | 181.1% | |
Depreciation | Rs m | 2,457 | 223 | 1,100.6% | |
Interest | Rs m | 4,477 | 5,814 | 77.0% | |
Profit before tax | Rs m | 19,523 | 17,982 | 108.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 3,776 | 131.9% | |
Profit after tax | Rs m | 14,544 | 14,206 | 102.4% | |
Gross profit margin | % | 26.8 | 6.9 | 387.4% | |
Effective tax rate | % | 25.5 | 21.0 | 121.4% | |
Net profit margin | % | 15.3 | 7.0 | 219.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 94,279 | 61.3% | |
Current liabilities | Rs m | 22,186 | 48,247 | 46.0% | |
Net working cap to sales | % | 37.5 | 22.7 | 165.3% | |
Current ratio | x | 2.6 | 2.0 | 133.2% | |
Inventory Days | Days | 252 | 162 | 155.5% | |
Debtors Days | Days | 178 | 2 | 10,186.2% | |
Net fixed assets | Rs m | 80,057 | 93,633 | 85.5% | |
Share capital | Rs m | 483 | 20,850 | 2.3% | |
"Free" reserves | Rs m | 62,168 | 52,401 | 118.6% | |
Net worth | Rs m | 62,651 | 73,251 | 85.5% | |
Long term debt | Rs m | 48,960 | 60,306 | 81.2% | |
Total assets | Rs m | 137,817 | 187,912 | 73.3% | |
Interest coverage | x | 5.4 | 4.1 | 131.0% | |
Debt to equity ratio | x | 0.8 | 0.8 | 94.9% | |
Sales to assets ratio | x | 0.7 | 1.1 | 63.7% | |
Return on assets | % | 13.8 | 10.7 | 129.6% | |
Return on equity | % | 23.2 | 19.4 | 119.7% | |
Return on capital | % | 21.5 | 17.8 | 120.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 23 | 2,629.8% | |
Net fx | Rs m | -610 | -23 | 2,629.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | -40,763 | -4.5% | |
From Investments | Rs m | -5,567 | 13,550 | -41.1% | |
From Financial Activity | Rs m | -203 | -10,360 | 2.0% | |
Net Cashflow | Rs m | -3,927 | -37,573 | 10.5% |
Indian Promoters | % | 74.7 | 72.8 | 102.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 8.5 | 251.4% | |
FIIs | % | 0.8 | 2.3 | 32.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 27.2 | 93.0% | |
Shareholders | 68,620 | 1,844,551 | 3.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | RAIL VIKAS NIGAM | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | -0.36% | 0.19% |
1-Month | -2.09% | 10.31% | 2.01% |
1-Year | 36.00% | 143.92% | 70.86% |
3-Year CAGR | -8.13% | 119.39% | 45.73% |
5-Year CAGR | -4.96% | 67.05% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the RAIL VIKAS NIGAM share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of RAIL VIKAS NIGAM the stake stands at 72.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of RAIL VIKAS NIGAM.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RAIL VIKAS NIGAM paid Rs 2.1, and its dividend payout ratio stood at 31.3%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of RAIL VIKAS NIGAM.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.