G R INFRAPROJECTS | SAM INDUSTRIES | G R INFRAPROJECTS/ SAM INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | 10.1 | 111.5% | View Chart |
P/BV | x | 2.1 | 1.9 | 112.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS SAM INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
SAM INDUSTRIES Mar-23 |
G R INFRAPROJECTS/ SAM INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 82 | 1,988.2% | |
Low | Rs | 930 | 22 | 4,305.6% | |
Sales per share (Unadj.) | Rs | 980.6 | 23.0 | 4,258.5% | |
Earnings per share (Unadj.) | Rs | 150.4 | 4.9 | 3,089.8% | |
Cash flow per share (Unadj.) | Rs | 175.8 | 5.2 | 3,390.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 51.5 | 1,258.8% | |
Shares outstanding (eoy) | m | 96.69 | 11.09 | 871.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.2 | 58.1% | |
Avg P/E ratio | x | 8.5 | 10.6 | 80.0% | |
P/CF ratio (eoy) | x | 7.3 | 10.0 | 72.9% | |
Price / Book Value ratio | x | 2.0 | 1.0 | 196.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 573 | 21,562.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 3 | 186,658.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 255 | 37,128.5% | |
Other income | Rs m | 1,002 | 9 | 11,369.7% | |
Total revenues | Rs m | 95,817 | 264 | 36,269.5% | |
Gross profit | Rs m | 25,455 | 70 | 36,137.2% | |
Depreciation | Rs m | 2,457 | 4 | 69,787.5% | |
Interest | Rs m | 4,477 | 3 | 149,227.7% | |
Profit before tax | Rs m | 19,523 | 73 | 26,843.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 19 | 26,569.3% | |
Profit after tax | Rs m | 14,544 | 54 | 26,938.8% | |
Gross profit margin | % | 26.8 | 27.6 | 97.3% | |
Effective tax rate | % | 25.5 | 25.8 | 99.0% | |
Net profit margin | % | 15.3 | 21.1 | 72.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 96 | 59,979.0% | |
Current liabilities | Rs m | 22,186 | 60 | 37,020.2% | |
Net working cap to sales | % | 37.5 | 14.2 | 263.4% | |
Current ratio | x | 2.6 | 1.6 | 162.0% | |
Inventory Days | Days | 252 | 143 | 176.2% | |
Debtors Days | Days | 178 | 21,947 | 0.8% | |
Net fixed assets | Rs m | 80,057 | 564 | 14,205.1% | |
Share capital | Rs m | 483 | 112 | 431.7% | |
"Free" reserves | Rs m | 62,168 | 459 | 13,548.6% | |
Net worth | Rs m | 62,651 | 571 | 10,975.1% | |
Long term debt | Rs m | 48,960 | 1 | 8,742,780.4% | |
Total assets | Rs m | 137,817 | 660 | 20,885.5% | |
Interest coverage | x | 5.4 | 25.2 | 21.2% | |
Debt to equity ratio | x | 0.8 | 0 | 79,660.2% | |
Sales to assets ratio | x | 0.7 | 0.4 | 177.8% | |
Return on assets | % | 13.8 | 8.6 | 159.8% | |
Return on equity | % | 23.2 | 9.5 | 245.4% | |
Return on capital | % | 21.5 | 13.3 | 162.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 0 | - | |
Net fx | Rs m | -610 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | 109 | 1,685.4% | |
From Investments | Rs m | -5,567 | -121 | 4,616.3% | |
From Financial Activity | Rs m | -203 | -3 | 6,801.7% | |
Net Cashflow | Rs m | -3,927 | -14 | 27,710.2% |
Indian Promoters | % | 74.7 | 74.8 | 99.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 25.2 | 100.4% | |
Shareholders | 68,620 | 1,912 | 3,588.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | SAM INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 1.38% | 0.19% |
1-Month | -2.09% | -18.89% | 2.01% |
1-Year | 36.00% | 50.22% | 70.86% |
3-Year CAGR | -8.13% | 92.31% | 45.73% |
5-Year CAGR | -4.96% | 54.15% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the SAM INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of SAM INDUSTRIES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of SAM INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SAM INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of SAM INDUSTRIES.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.