G R INFRAPROJECTS | REFEX RENEWABLES | G R INFRAPROJECTS/ REFEX RENEWABLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.3 | -7.1 | - | View Chart |
P/BV | x | 2.1 | 6.6 | 31.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
G R INFRAPROJECTS REFEX RENEWABLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G R INFRAPROJECTS Mar-23 |
REFEX RENEWABLES Mar-23 |
G R INFRAPROJECTS/ REFEX RENEWABLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,624 | 591 | 274.9% | |
Low | Rs | 930 | 276 | 336.5% | |
Sales per share (Unadj.) | Rs | 980.6 | 170.7 | 574.5% | |
Earnings per share (Unadj.) | Rs | 150.4 | -67.0 | -224.5% | |
Cash flow per share (Unadj.) | Rs | 175.8 | -31.2 | -563.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 648.0 | 83.6 | 774.8% | |
Shares outstanding (eoy) | m | 96.69 | 4.49 | 2,153.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 2.5 | 51.3% | |
Avg P/E ratio | x | 8.5 | -6.5 | -131.2% | |
P/CF ratio (eoy) | x | 7.3 | -13.9 | -52.3% | |
Price / Book Value ratio | x | 2.0 | 5.2 | 38.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 123,491 | 1,947 | 6,342.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,477 | 103 | 6,267.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,815 | 766 | 12,371.0% | |
Other income | Rs m | 1,002 | 201 | 498.6% | |
Total revenues | Rs m | 95,817 | 967 | 9,905.2% | |
Gross profit | Rs m | 25,455 | 85 | 29,792.9% | |
Depreciation | Rs m | 2,457 | 161 | 1,529.3% | |
Interest | Rs m | 4,477 | 351 | 1,274.0% | |
Profit before tax | Rs m | 19,523 | -226 | -8,650.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,979 | 75 | 6,622.9% | |
Profit after tax | Rs m | 14,544 | -301 | -4,834.2% | |
Gross profit margin | % | 26.8 | 11.1 | 240.8% | |
Effective tax rate | % | 25.5 | -33.3 | -76.6% | |
Net profit margin | % | 15.3 | -39.3 | -39.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 57,760 | 981 | 5,889.1% | |
Current liabilities | Rs m | 22,186 | 988 | 2,245.4% | |
Net working cap to sales | % | 37.5 | -1.0 | -3,939.1% | |
Current ratio | x | 2.6 | 1.0 | 262.3% | |
Inventory Days | Days | 252 | 210 | 120.2% | |
Debtors Days | Days | 178 | 303,126 | 0.1% | |
Net fixed assets | Rs m | 80,057 | 5,036 | 1,589.6% | |
Share capital | Rs m | 483 | 45 | 1,076.7% | |
"Free" reserves | Rs m | 62,168 | 331 | 18,805.7% | |
Net worth | Rs m | 62,651 | 375 | 16,685.7% | |
Long term debt | Rs m | 48,960 | 4,473 | 1,094.5% | |
Total assets | Rs m | 137,817 | 6,017 | 2,290.4% | |
Interest coverage | x | 5.4 | 0.4 | 1,498.4% | |
Debt to equity ratio | x | 0.8 | 11.9 | 6.6% | |
Sales to assets ratio | x | 0.7 | 0.1 | 540.1% | |
Return on assets | % | 13.8 | 0.8 | 1,643.0% | |
Return on equity | % | 23.2 | -80.1 | -29.0% | |
Return on capital | % | 21.5 | 2.6 | 829.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 610 | 41 | 1,481.6% | |
Net fx | Rs m | -610 | -41 | 1,481.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,844 | -546 | -337.9% | |
From Investments | Rs m | -5,567 | -732 | 760.4% | |
From Financial Activity | Rs m | -203 | 1,248 | -16.3% | |
Net Cashflow | Rs m | -3,927 | -34 | 11,596.4% |
Indian Promoters | % | 74.7 | 75.0 | 99.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.4 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 25.0 | 101.0% | |
Shareholders | 68,620 | 2,495 | 2,750.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G R INFRAPROJECTS With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G R INFRAPROJECTS | SCANET AQUA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.54% | 0.88% | 0.19% |
1-Month | -2.09% | 18.64% | 2.01% |
1-Year | 36.00% | 55.96% | 70.86% |
3-Year CAGR | -8.13% | 120.80% | 45.73% |
5-Year CAGR | -4.96% | 146.21% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the G R INFRAPROJECTS share price and the SCANET AQUA share price.
Moving on to shareholding structures...
The promoters of G R INFRAPROJECTS hold a 74.7% stake in the company. In case of SCANET AQUA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G R INFRAPROJECTS and the shareholding pattern of SCANET AQUA.
Finally, a word on dividends...
In the most recent financial year, G R INFRAPROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SCANET AQUA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G R INFRAPROJECTS, and the dividend history of SCANET AQUA.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.